Allianz Ayudhya Capital (BKK:AYUD) Cyclically Adjusted Book per Share: ฿42.29 (As of Mar. 2026)


BKK:AYUD Allianz Ayudhya Capital PLC BKK:AYUD
82 GF Score
Price ฿40.25
GF Value ฿51.93
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Allianz Ayudhya Capital Cyclically Adjusted Book per Share?

Allianz Ayudhya Capital BKK:AYUD -0.62% 82 Cyclically Adjusted Book per Share is ฿42.29 as of Mar. 2026. GuruFocus rates BKK:AYUD with a GF Score™ of 82/100 and a GF Value™ of ฿51.93 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Allianz Ayudhya Capital's adjusted book value per share for the three months ended in Mar. 2026 was ฿35.976. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿42.29 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Allianz Ayudhya Capital's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Allianz Ayudhya Capital was 9.60% per year. The lowest was 3.30% per year. And the median was 7.50% per year.

As of today (2026-07-08), Allianz Ayudhya Capital's current stock price is ฿40.25. Allianz Ayudhya Capital's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿42.29. Allianz Ayudhya Capital's Cyclically Adjusted PB Ratio of today is 0.95.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Allianz Ayudhya Capital was 2.12. The lowest was 0.75. And the median was 1.10.


Allianz Ayudhya Capital  (BKK:AYUD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Allianz Ayudhya Capital's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.25/42.29
=0.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Allianz Ayudhya Capital was 2.12. The lowest was 0.75. And the median was 1.10.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Allianz Ayudhya Capital Cyclically Adjusted Book per Share Related Terms


Allianz Ayudhya Capital Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Allianz Ayudhya Capital's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allianz Ayudhya Capital Cyclically Adjusted Book per Share Chart

Allianz Ayudhya Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.84 37.83 39.52 40.82 41.76

Allianz Ayudhya Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.24 41.55 41.88 41.76 42.29

BKK:AYUD vs CB, PGR, TRV: Cyclically Adjusted Book per Share Comparison

For the Insurance - Property & Casualty subindustry, Allianz Ayudhya Capital's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allianz Ayudhya Capital Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Allianz Ayudhya Capital's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Allianz Ayudhya Capital's Cyclically Adjusted PB Ratio falls into.


BKK:AYUD
82GF Score
Allianz Ayudhya Capital PLC BKK:AYUD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allianz Ayudhya Capital Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allianz Ayudhya Capital's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=35.976/330.2130*330.2130
=35.976

Current CPI (Mar. 2026) = 330.2130.

Allianz Ayudhya Capital Quarterly Data

Book Value per Share CPI Adj_Book
201606 32.484 241.018 44.506
201609 31.938 241.428 43.683
201612 28.169 241.432 38.527
201703 28.673 243.801 38.836
201706 28.954 244.955 39.032
201709 30.427 246.819 40.708
201712 30.776 246.524 41.224
201803 30.333 249.554 40.137
201806 30.406 251.989 39.845
201809 30.688 252.439 40.143
201812 31.267 251.233 41.096
201903 33.301 254.202 43.259
201906 41.841 256.143 53.940
201909 48.197 256.759 61.985
201912 46.096 256.974 59.234
202003 42.548 258.115 54.433
202006 45.131 257.797 57.808
202009 44.105 260.280 55.955
202012 46.398 260.474 58.821
202103 41.227 264.877 51.396
202106 43.393 271.696 52.739
202109 42.634 274.310 51.323
202112 42.192 278.802 49.972
202203 38.457 287.504 44.170
202206 31.493 296.311 35.096
202209 25.578 296.808 28.457
202212 30.466 296.797 33.896
202303 33.357 301.836 36.493
202306 32.078 305.109 34.717
202309 27.864 307.789 29.894
202312 26.650 306.746 28.689
202403 34.752 312.332 36.742
202406 31.164 314.175 32.755
202409 34.741 315.301 36.384
202412 31.742 315.605 33.211
202503 33.203 319.799 34.284
202506 34.398 322.561 35.214
202509 38.001 324.800 38.634
202512 37.648 324.054 38.364
202603 35.976 330.213 35.976

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿42.29 mean?
Allianz Ayudhya Capital (BKK:AYUD) has a Cyclically Adjusted Book per Share of ฿42.29 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Allianz Ayudhya Capital and its competitors.
Is Allianz Ayudhya Capital's Cyclically Adjusted Book per Share too high?
Allianz Ayudhya Capital's current Cyclically Adjusted Book per Share is ฿42.29. Overall, Allianz Ayudhya Capital has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Allianz Ayudhya Capital's Cyclically Adjusted Book per Share compare to CB and PGR?
Allianz Ayudhya Capital's Cyclically Adjusted Book per Share of ฿42.29 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Allianz Ayudhya Capital and its competitors. Allianz Ayudhya Capital's current Cyclically Adjusted Book per Share is ฿42.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allianz Ayudhya Capital stock overvalued right now?
Based on GuruFocus' analysis, Allianz Ayudhya Capital (BKK:AYUD) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿51.93, compared to a current price of ฿40.25 — trading 22.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿42.29. Allianz Ayudhya Capital's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Allianz Ayudhya Capital (BKK:AYUD), the current Cyclically Adjusted Book per Share is ฿42.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allianz Ayudhya Capital (BKK:AYUD) Overvalued in 2026?

Based on GuruFocus' analysis, Allianz Ayudhya Capital stock appears to be undervalued. The current stock price of ฿40.25 is trading 22.5% below its estimated GF Value™ of ฿51.93. GuruFocus considers Allianz Ayudhya Capital to be Modestly Undervalued.

Key valuation signals for BKK:AYUD:

  • Cyclically Adjusted Book per Share: ฿42.29
  • GF Value™: ฿51.93 vs. price of ฿40.25 (22.5% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the BKK:AYUD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allianz Ayudhya Capital Business Description

Address 898 Ploenchit Road, Ploenchit Tower, 7th Floor, Lumpini, Pathumwan, Bangkok, THA, 10330
Allianz Ayudhya Capital PLC is an investment holding company. The company is engaged in providing individual insurance such as motor insurance, personal accidents insurance, travel accidents insurance, fire insurance, cancer insurance and others. It is involved in non-life insurance business covering for loss or damage of insured properties, such as constructions, commercial and residential buildings, factories, and merchandise, marine and transportation insurance. The company is operating in three principal business segments Non-life insurance business generating the key revenue, Service business and Investment business, which are only organized and managed in a single geographic area, namely in Thailand.
82GF Score

Get the complete analysis for BKK:AYUD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿40.25
Price
฿51.93
GF Value