Allianz Ayudhya Capital (BKK:AYUD) Cyclically Adjusted FCF per Share: ฿0.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AYUD Allianz Ayudhya Capital PLC BKK:AYUD
82 GF Score
Price ฿42.25
GF Value ฿52.28
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Allianz Ayudhya Capital Cyclically Adjusted FCF per Share?

Allianz Ayudhya Capital BKK:AYUD +0.60% 82 Cyclically Adjusted FCF per Share is ฿0.96 as of Mar. 2026. GuruFocus rates BKK:AYUD with a GF Score™ of 82/100 and a GF Value™ of ฿52.28 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Allianz Ayudhya Capital's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.837. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Allianz Ayudhya Capital's average Cyclically Adjusted FCF Growth Rate was -21.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -21.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Allianz Ayudhya Capital was 115.40% per year. The lowest was -38.90% per year. And the median was 1.05% per year.

As of today (2026-07-21), Allianz Ayudhya Capital's current stock price is ฿42.25. Allianz Ayudhya Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.96. Allianz Ayudhya Capital's Cyclically Adjusted Price-to-FCF of today is 44.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Allianz Ayudhya Capital was 390.38. The lowest was 17.50. And the median was 33.65.


Allianz Ayudhya Capital  (BKK:AYUD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Allianz Ayudhya Capital's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.25/0.96
=44.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Allianz Ayudhya Capital was 390.38. The lowest was 17.50. And the median was 33.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Allianz Ayudhya Capital Cyclically Adjusted FCF per Share Related Terms


Allianz Ayudhya Capital Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Allianz Ayudhya Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allianz Ayudhya Capital Cyclically Adjusted FCF per Share Chart

Allianz Ayudhya Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 2.04 1.20 1.30 0.98

Allianz Ayudhya Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 1.33 0.96 0.98 0.96

BKK:AYUD vs CB, PGR, TRV: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Property & Casualty subindustry, Allianz Ayudhya Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allianz Ayudhya Capital Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Allianz Ayudhya Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Allianz Ayudhya Capital's Cyclically Adjusted Price-to-FCF falls into.


BKK:AYUD
82GF Score
Allianz Ayudhya Capital PLC BKK:AYUD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allianz Ayudhya Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allianz Ayudhya Capital's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.837/330.2130*330.2130
=0.837

Current CPI (Mar. 2026) = 330.2130.

Allianz Ayudhya Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.757 241.018 2.407
201609 1.359 241.428 1.859
201612 -0.662 241.432 -0.905
201703 -0.508 243.801 -0.688
201706 1.136 244.955 1.531
201709 1.201 246.819 1.607
201712 -0.149 246.524 -0.200
201803 0.049 249.554 0.065
201806 -6.245 251.989 -8.184
201809 0.613 252.439 0.802
201812 -0.625 251.233 -0.821
201903 1.705 254.202 2.215
201906 -1.726 256.143 -2.225
201909 13.488 256.759 17.347
201912 -6.974 256.974 -8.962
202003 -1.000 258.115 -1.279
202006 1.463 257.797 1.874
202009 1.062 260.280 1.347
202012 -4.740 260.474 -6.009
202103 -0.091 264.877 -0.113
202106 -1.209 271.696 -1.469
202109 -2.528 274.310 -3.043
202112 -0.712 278.802 -0.843
202203 7.280 287.504 8.361
202206 7.145 296.311 7.962
202209 0.220 296.808 0.245
202212 -1.623 296.797 -1.806
202303 4.757 301.836 5.204
202306 -3.912 305.109 -4.234
202309 0.434 307.789 0.466
202312 -4.135 306.746 -4.451
202403 -0.702 312.332 -0.742
202406 1.915 314.175 2.013
202409 1.150 315.301 1.204
202412 0.047 315.605 0.049
202503 0.747 319.799 0.771
202506 0.958 322.561 0.981
202509 -1.908 324.800 -1.940
202512 -1.603 324.054 -1.633
202603 0.837 330.213 0.837

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.96 mean?
Allianz Ayudhya Capital (BKK:AYUD) has a Cyclically Adjusted FCF per Share of ฿0.96 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Allianz Ayudhya Capital and its competitors.
Is Allianz Ayudhya Capital's Cyclically Adjusted FCF per Share too high?
Allianz Ayudhya Capital's current Cyclically Adjusted FCF per Share is ฿0.96. Overall, Allianz Ayudhya Capital has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Allianz Ayudhya Capital's Cyclically Adjusted FCF per Share compare to CB and PGR?
Allianz Ayudhya Capital's Cyclically Adjusted FCF per Share of ฿0.96 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Allianz Ayudhya Capital and its competitors. Allianz Ayudhya Capital's current Cyclically Adjusted FCF per Share is ฿0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allianz Ayudhya Capital stock overvalued right now?
Based on GuruFocus' analysis, Allianz Ayudhya Capital (BKK:AYUD) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿52.28, compared to a current price of ฿42.25 — trading 19.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.96. Allianz Ayudhya Capital's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Allianz Ayudhya Capital (BKK:AYUD), the current Cyclically Adjusted FCF per Share is ฿0.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allianz Ayudhya Capital (BKK:AYUD) Overvalued in 2026?

Based on GuruFocus' analysis, Allianz Ayudhya Capital stock appears to be undervalued. The current stock price of ฿42.25 is trading 19.2% below its estimated GF Value™ of ฿52.28. GuruFocus considers Allianz Ayudhya Capital to be Modestly Undervalued.

Key valuation signals for BKK:AYUD:

  • Cyclically Adjusted FCF per Share: ฿0.96
  • GF Value™: ฿52.28 vs. price of ฿42.25 (19.2% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the BKK:AYUD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allianz Ayudhya Capital Business Description

Address 898 Ploenchit Road, Ploenchit Tower, 7th Floor, Lumpini, Pathumwan, Bangkok, THA, 10330
Allianz Ayudhya Capital PLC is an investment holding company. The company is engaged in providing individual insurance such as motor insurance, personal accidents insurance, travel accidents insurance, fire insurance, cancer insurance and others. It is involved in non-life insurance business covering for loss or damage of insured properties, such as constructions, commercial and residential buildings, factories, and merchandise, marine and transportation insurance. The company is operating in three principal business segments Non-life insurance business generating the key revenue, Service business and Investment business, which are only organized and managed in a single geographic area, namely in Thailand.
82GF Score

Get the complete analysis for BKK:AYUD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿42.25
Price
฿52.28
GF Value