Allianz Ayudhya Capital (BKK:AYUD) Cyclically Adjusted Revenue per Share: ฿18.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AYUD Allianz Ayudhya Capital PLC BKK:AYUD
82 GF Score
Price ฿43.00
GF Value ฿52.38
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Allianz Ayudhya Capital Cyclically Adjusted Revenue per Share?

Allianz Ayudhya Capital BKK:AYUD +1.18% 82 Cyclically Adjusted Revenue per Share is ฿18.62 as of Mar. 2026. GuruFocus rates BKK:AYUD with a GF Score™ of 82/100 and a GF Value™ of ฿52.38 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Allianz Ayudhya Capital's adjusted revenue per share for the three months ended in Mar. 2026 was ฿5.602. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿18.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Allianz Ayudhya Capital's average Cyclically Adjusted Revenue Growth Rate was 16.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Allianz Ayudhya Capital was 11.10% per year. The lowest was 5.40% per year. And the median was 8.75% per year.

As of today (2026-07-25), Allianz Ayudhya Capital's current stock price is ฿43.00. Allianz Ayudhya Capital's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿18.62. Allianz Ayudhya Capital's Cyclically Adjusted PS Ratio of today is 2.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Allianz Ayudhya Capital was 5.81. The lowest was 1.93. And the median was 3.10.


Allianz Ayudhya Capital  (BKK:AYUD) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Allianz Ayudhya Capital's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=43.00/18.62
=2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Allianz Ayudhya Capital was 5.81. The lowest was 1.93. And the median was 3.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Allianz Ayudhya Capital Cyclically Adjusted Revenue per Share Related Terms


Allianz Ayudhya Capital Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Allianz Ayudhya Capital's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allianz Ayudhya Capital Cyclically Adjusted Revenue per Share Chart

Allianz Ayudhya Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.73 13.19 14.64 15.54 18.10

Allianz Ayudhya Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.98 16.44 17.00 18.10 18.62

BKK:AYUD vs CB, PGR, TRV: Cyclically Adjusted Revenue per Share Comparison

For the Insurance - Property & Casualty subindustry, Allianz Ayudhya Capital's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allianz Ayudhya Capital Cyclically Adjusted PS Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Allianz Ayudhya Capital's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Allianz Ayudhya Capital's Cyclically Adjusted PS Ratio falls into.


BKK:AYUD
82GF Score
Allianz Ayudhya Capital PLC BKK:AYUD
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allianz Ayudhya Capital Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allianz Ayudhya Capital's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.602/330.2130*330.2130
=5.602

Current CPI (Mar. 2026) = 330.2130.

Allianz Ayudhya Capital Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.360 241.018 3.233
201609 2.538 241.428 3.471
201612 2.245 241.432 3.071
201703 2.263 243.801 3.065
201706 2.124 244.955 2.863
201709 2.093 246.819 2.800
201712 2.246 246.524 3.008
201803 2.305 249.554 3.050
201806 2.034 251.989 2.665
201809 2.058 252.439 2.692
201812 1.857 251.233 2.441
201903 2.199 254.202 2.857
201906 3.197 256.143 4.121
201909 2.970 256.759 3.820
201912 3.052 256.974 3.922
202003 2.820 258.115 3.608
202006 3.119 257.797 3.995
202009 3.032 260.280 3.847
202012 2.342 260.474 2.969
202103 2.802 264.877 3.493
202106 2.838 271.696 3.449
202109 2.793 274.310 3.362
202112 2.730 278.802 3.233
202203 3.463 287.504 3.977
202206 4.636 296.311 5.166
202209 4.828 296.808 5.371
202212 5.104 296.797 5.679
202303 5.667 301.836 6.200
202306 5.504 305.109 5.957
202309 5.583 307.789 5.990
202312 5.639 306.746 6.070
202403 5.627 312.332 5.949
202406 5.641 314.175 5.929
202409 6.186 315.301 6.479
202412 7.002 315.605 7.326
202503 5.696 319.799 5.881
202506 6.433 322.561 6.586
202509 7.872 324.800 8.003
202512 14.754 324.054 15.034
202603 5.602 330.213 5.602

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿18.62 mean?
Allianz Ayudhya Capital (BKK:AYUD) has a Cyclically Adjusted Revenue per Share of ฿18.62 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Allianz Ayudhya Capital and its competitors.
Is Allianz Ayudhya Capital's Cyclically Adjusted Revenue per Share too high?
Allianz Ayudhya Capital's current Cyclically Adjusted Revenue per Share is ฿18.62. Overall, Allianz Ayudhya Capital has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Allianz Ayudhya Capital's Cyclically Adjusted Revenue per Share compare to CB and PGR?
Allianz Ayudhya Capital's Cyclically Adjusted Revenue per Share of ฿18.62 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Insurance company?
A good Cyclically Adjusted Revenue per Share depends on the Insurance industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Allianz Ayudhya Capital and its competitors. Allianz Ayudhya Capital's current Cyclically Adjusted Revenue per Share is ฿18.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allianz Ayudhya Capital stock overvalued right now?
Based on GuruFocus' analysis, Allianz Ayudhya Capital (BKK:AYUD) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿52.38, compared to a current price of ฿43.00 — trading 17.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿18.62. Allianz Ayudhya Capital's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Allianz Ayudhya Capital (BKK:AYUD), the current Cyclically Adjusted Revenue per Share is ฿18.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allianz Ayudhya Capital (BKK:AYUD) Overvalued in 2026?

Based on GuruFocus' analysis, Allianz Ayudhya Capital stock appears to be undervalued. The current stock price of ฿43.00 is trading 17.9% below its estimated GF Value™ of ฿52.38. GuruFocus considers Allianz Ayudhya Capital to be Modestly Undervalued.

Key valuation signals for BKK:AYUD:

  • Cyclically Adjusted Revenue per Share: ฿18.62
  • GF Value™: ฿52.38 vs. price of ฿43.00 (17.9% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the BKK:AYUD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allianz Ayudhya Capital Business Description

Address 898 Ploenchit Road, Ploenchit Tower, 7th Floor, Lumpini, Pathumwan, Bangkok, THA, 10330
Allianz Ayudhya Capital PLC is an investment holding company. The company is engaged in providing individual insurance such as motor insurance, personal accidents insurance, travel accidents insurance, fire insurance, cancer insurance and others. It is involved in non-life insurance business covering for loss or damage of insured properties, such as constructions, commercial and residential buildings, factories, and merchandise, marine and transportation insurance. The company is operating in three principal business segments Non-life insurance business generating the key revenue, Service business and Investment business, which are only organized and managed in a single geographic area, namely in Thailand.
82GF Score

Get the complete analysis for BKK:AYUD

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿43.00
Price
฿52.38
GF Value