Intact Financial (FRA:I5U) Cyclically Adjusted Book per Share: €48.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:I5U Intact Financial Corp FRA:I5U
91 GF Score
Price €163.00
GF Value €160.63
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Intact Financial Cyclically Adjusted Book per Share?

Intact Financial FRA:I5U 91 Cyclically Adjusted Book per Share is €48.41 as of Jun. 2026. GuruFocus rates FRA:I5U with a GF Score™ of 91/100 and a GF Value™ of €160.63 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intact Financial's adjusted book value per share for the three months ended in Jun. 2026 was €69.103. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €48.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Intact Financial's average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intact Financial was 13.00% per year. The lowest was 6.40% per year. And the median was 9.30% per year.

As of today (2026-09-03), Intact Financial's current stock price is €163.00. Intact Financial's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €48.41. Intact Financial's Cyclically Adjusted PB Ratio of today is 3.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intact Financial was 4.44. The lowest was 2.54. And the median was 3.37.


Intact Financial  (FRA:I5U) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intact Financial's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=163.00/48.41
=3.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intact Financial was 4.44. The lowest was 2.54. And the median was 3.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intact Financial Cyclically Adjusted Book per Share Related Terms


Intact Financial Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Intact Financial's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intact Financial Cyclically Adjusted Book per Share Chart

Intact Financial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.32 40.00 42.21 45.60 45.87

Intact Financial Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.05 43.69 45.87 47.28 48.41

FRA:I5U vs CB, PGR, TRV: Cyclically Adjusted Book per Share Comparison

For the Insurance - Property & Casualty subindustry, Intact Financial's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intact Financial Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Intact Financial's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intact Financial's Cyclically Adjusted PB Ratio falls into.


FRA:I5U
91GF Score
Intact Financial Corp FRA:I5U
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intact Financial Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intact Financial's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=69.103/133.5265*133.5265
=69.103

Current CPI (Jun. 2026) = 133.5265.

Intact Financial Quarterly Data

Book Value per Share CPI Adj_Book
201609 28.186 101.765 36.983
201612 30.367 101.449 39.969
201703 30.133 102.634 39.203
201706 28.223 103.029 36.577
201709 31.815 103.345 41.107
201712 31.759 103.345 41.034
201803 29.676 105.004 37.737
201806 31.722 105.557 40.127
201809 32.396 105.636 40.949
201812 31.877 105.399 40.384
201903 33.230 106.979 41.476
201906 32.344 107.690 40.104
201909 34.177 107.611 42.408
201912 36.886 107.769 45.702
202003 33.525 107.927 41.477
202006 35.352 108.401 43.546
202009 36.076 108.164 44.535
202012 37.728 108.559 46.405
202103 41.561 110.298 50.314
202106 52.753 111.720 63.050
202109 53.138 112.905 62.843
202112 58.581 113.774 68.751
202203 58.950 117.646 66.908
202206 59.742 120.806 66.033
202209 59.740 120.648 66.117
202212 57.575 120.964 63.554
202303 53.056 122.702 57.736
202306 52.998 124.203 56.976
202309 53.492 125.230 57.036
202312 55.851 125.072 59.626
202403 57.606 126.258 60.922
202406 59.651 127.522 62.460
202409 60.266 127.285 63.221
202412 62.118 127.364 65.124
202503 61.957 129.181 64.041
202506 62.589 129.892 64.340
202509 63.535 130.287 65.115
202512 66.461 130.366 68.072
202603 68.582 132.262 69.238
202606 69.103 133.527 69.103

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €48.41 mean?
Intact Financial (FRA:I5U) has a Cyclically Adjusted Book per Share of €48.41 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intact Financial and its competitors.
Is Intact Financial's Cyclically Adjusted Book per Share too high?
Intact Financial's current Cyclically Adjusted Book per Share is €48.41. Overall, Intact Financial has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Intact Financial's Cyclically Adjusted Book per Share compare to CB and PGR?
Intact Financial's Cyclically Adjusted Book per Share of €48.41 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intact Financial and its competitors. Intact Financial's current Cyclically Adjusted Book per Share is €48.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intact Financial stock overvalued right now?
Based on GuruFocus' analysis, Intact Financial (FRA:I5U) is currently considered Fairly Valued. The stock's GF Value™ is €160.63, compared to a current price of €163.00 — trading 1.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €48.41. Intact Financial's overall GF Score™ is 91/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Intact Financial (FRA:I5U), the current Cyclically Adjusted Book per Share is €48.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intact Financial (FRA:I5U) Overvalued in 2026?

Based on GuruFocus' analysis, Intact Financial stock appears to be overvalued. The current stock price of €163.00 is trading 1.5% above its estimated GF Value™ of €160.63. GuruFocus considers Intact Financial to be Fairly Valued.

Key valuation signals for FRA:I5U:

  • Cyclically Adjusted Book per Share: €48.41
  • GF Value™: €160.63 vs. price of €163.00 (1.5% above fair value)
  • GF Score™: 91/100 with 1 warning sign

No single metric tells the full story. See the FRA:I5U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intact Financial Business Description

Address 700 University Avenue, Suite 1500-A, Toronto, ON, CAN, M5G 0A1
Intact Financial Corp is a property and casualty insurance company that provides written premiums in Canada. The company distributes insurance under the Intact Insurance brand through a network of brokers and a wholly-owned subsidiary, BrokerLink, and directly to consumers through Belairdirect. The majority of the company's direct premiums are written in the personal automotive space. Intact directly manages its investments through its subsidiary Intact Investment Management. The vast majority of these invested assets are fixed-income securities. Its asset mix is designed to generate interest and dividend income. The company has three reportable segments Canada, UK & International, and U.S.
91GF Score

Get the complete analysis for FRA:I5U

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€163.00
Price
€160.63
GF Value