PT Indomobil Sukses International Tbk (ISX:IMAS) Cyclically Adjusted Book per Share: Rp3,795.77 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IMAS PT Indomobil Sukses International Tbk ISX:IMAS
63 GF Score
Price Rp880.00
GF Value Rp1,276.85
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT Indomobil Sukses International Tbk Cyclically Adjusted Book per Share?

PT Indomobil Sukses International Tbk ISX:IMAS -1.68% 63 Cyclically Adjusted Book per Share is Rp3,795.77 as of Jun. 2026. GuruFocus rates ISX:IMAS with a GF Score™ of 63/100 and a GF Value™ of Rp1,276.85 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Indomobil Sukses International Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp4,195.710. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp3,795.77 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Indomobil Sukses International Tbk's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Indomobil Sukses International Tbk was 6.70% per year. The lowest was 4.20% per year. And the median was 4.55% per year.

As of today (2026-09-16), PT Indomobil Sukses International Tbk's current stock price is Rp880.00. PT Indomobil Sukses International Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp3,795.77. PT Indomobil Sukses International Tbk's Cyclically Adjusted PB Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Indomobil Sukses International Tbk was 1.17. The lowest was 0.17. And the median was 0.37.


PT Indomobil Sukses International Tbk  (ISX:IMAS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Indomobil Sukses International Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=880.00/3795.772
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Indomobil Sukses International Tbk was 1.17. The lowest was 0.17. And the median was 0.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Indomobil Sukses International Tbk Cyclically Adjusted Book per Share Related Terms


PT Indomobil Sukses International Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Indomobil Sukses International Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indomobil Sukses International Tbk Cyclically Adjusted Book per Share Chart

PT Indomobil Sukses International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,096.69 3,328.99 3,477.82 3,625.88 3,827.80

PT Indomobil Sukses International Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,567.13 3,606.84 3,669.97 3,732.23 3,795.77

ISX:IMAS vs CVNA, PAG, ALTB: Cyclically Adjusted Book per Share Comparison

For the Auto & Truck Dealerships subindustry, PT Indomobil Sukses International Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indomobil Sukses International Tbk Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Indomobil Sukses International Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Indomobil Sukses International Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:IMAS
63GF Score
PT Indomobil Sukses International Tbk ISX:IMAS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indomobil Sukses International Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indomobil Sukses International Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4195.71/137.6954*137.6954
=4,195.710

Current CPI (Jun. 2026) = 137.6954.

PT Indomobil Sukses International Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 2,110.885 104.142 2,790.978
201612 2,311.591 105.222 3,024.992
201703 2,247.432 106.476 2,906.395
201706 2,138.831 107.722 2,733.969
201709 2,069.001 108.020 2,637.390
201712 3,197.473 109.017 4,038.615
201803 3,255.042 110.097 4,071.013
201806 3,240.842 111.085 4,017.196
201809 3,330.836 111.135 4,126.898
201812 3,514.076 112.430 4,303.767
201903 3,604.968 112.829 4,399.487
201906 3,371.193 114.730 4,045.995
201909 3,319.608 114.905 3,978.037
201912 3,241.186 115.486 3,864.510
202003 3,149.012 116.252 3,729.857
202006 3,081.108 116.630 3,637.616
202009 2,328.011 116.397 2,754.001
202012 3,183.628 117.318 3,736.601
202103 3,189.175 117.840 3,726.540
202106 3,243.430 118.184 3,778.902
202109 3,205.943 118.262 3,732.769
202112 3,216.144 119.516 3,705.344
202203 3,253.130 120.948 3,703.578
202206 3,297.737 123.322 3,682.082
202209 3,368.329 125.298 3,701.591
202212 3,546.893 126.098 3,873.115
202303 3,602.694 126.953 3,907.559
202306 3,611.150 127.663 3,894.935
202309 3,630.768 128.151 3,901.167
202312 3,873.339 129.395 4,121.815
202403 3,887.740 130.607 4,098.738
202406 3,924.001 130.792 4,131.128
202409 3,870.887 130.361 4,088.675
202412 4,012.225 131.432 4,203.444
202503 4,038.918 131.948 4,214.833
202506 3,995.676 133.241 4,129.268
202509 3,925.824 133.819 4,039.545
202512 4,015.684 135.271 4,087.652
202603 4,080.618 136.539 4,115.187
202606 4,195.710 137.695 4,195.710

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp3,795.77 mean?
PT Indomobil Sukses International Tbk (ISX:IMAS) has a Cyclically Adjusted Book per Share of Rp3,795.77 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Indomobil Sukses International Tbk and its competitors.
Is PT Indomobil Sukses International Tbk's Cyclically Adjusted Book per Share too high?
PT Indomobil Sukses International Tbk's current Cyclically Adjusted Book per Share is Rp3,795.77. Overall, PT Indomobil Sukses International Tbk has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Indomobil Sukses International Tbk's Cyclically Adjusted Book per Share compare to CVNA and PAG?
PT Indomobil Sukses International Tbk's Cyclically Adjusted Book per Share of Rp3,795.77 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Indomobil Sukses International Tbk and its competitors. PT Indomobil Sukses International Tbk's current Cyclically Adjusted Book per Share is Rp3,795.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indomobil Sukses International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indomobil Sukses International Tbk (ISX:IMAS) is currently considered Possible Value Trap. The stock's GF Value™ is Rp1,276.85, compared to a current price of Rp880.00 — trading 31.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp3,795.77. PT Indomobil Sukses International Tbk's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Indomobil Sukses International Tbk (ISX:IMAS), the current Cyclically Adjusted Book per Share is Rp3,795.77 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indomobil Sukses International Tbk (ISX:IMAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indomobil Sukses International Tbk stock appears to be undervalued. The current stock price of Rp880.00 is trading 31.1% below its estimated GF Value™ of Rp1,276.85. GuruFocus considers PT Indomobil Sukses International Tbk to be Possible Value Trap.

Key valuation signals for ISX:IMAS:

  • Cyclically Adjusted Book per Share: Rp3,795.77
  • GF Value™: Rp1,276.85 vs. price of Rp880.00 (31.1% below fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the ISX:IMAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indomobil Sukses International Tbk Business Description

Address Jalan MT Haryono Kav. 8, Wisma lndomobil 1, 9th Floor, Jakarta, IDN, 13330
PT Indomobil Sukses International Tbk is engaged in automotive industry. It is engaged in assembling and distributing automobiles, buses, trucks and heavy equipment. The company operates through various segments namely automotive (including workshops), financial services, car rental and logistics, and others. It offers products under the Suzuki, Nissan, Volvo, Volkswagen, SsangYong, AUDI, KIA, Hino, Renault, Manitou, GEHL, Kalmar, Foton, Great Wall, SDLG, and other brands. In addition, it also offers motorcycles and their related components, and automotive maintenance and consumer financing services. Revenue for the group is derived from the sale of goods and by rendering of services.
63GF Score

Get the complete analysis for ISX:IMAS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp880.00
Price
Rp1,276.85
GF Value