PT Indomobil Sukses International Tbk (ISX:IMAS) Beneish M-Score: -2.21 (As of Jun. 28, 2026)


ISX:IMAS PT Indomobil Sukses International Tbk ISX:IMAS
73 GF Score
Price Rp830.00
GF Value Rp1,342.57
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Indomobil Sukses International Tbk Beneish M-Score?

PT Indomobil Sukses International Tbk ISX:IMAS +1.22% 73 Beneish M-Score is -2.21 as of Jun. 28, 2026. GuruFocus rates ISX:IMAS with a GF Score™ of 73/100 and a GF Value™ of Rp1,342.57 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,274 Vehicles & Parts companies, PT Indomobil Sukses International Tbk ranks worse than 74.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indomobil Sukses International Tbk's Beneish M-Score or its related term are showing as below:

ISX:IMAS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.37   Max: -1.18
Current: -2.21

During the past 13 years, the highest Beneish M-Score of PT Indomobil Sukses International Tbk was -1.18. The lowest was -3.14. And the median was -2.37.


PT Indomobil Sukses International Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indomobil Sukses International Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indomobil Sukses International Tbk Beneish M-Score Chart

PT Indomobil Sukses International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.37 -2.27 -2.34 -2.52

PT Indomobil Sukses International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 -2.36 -2.31 -2.52 -2.21

ISX:IMAS vs CVNA, PAG, ALTB: Beneish M-Score Comparison

For the Auto & Truck Dealerships subindustry, PT Indomobil Sukses International Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indomobil Sukses International Tbk Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Indomobil Sukses International Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indomobil Sukses International Tbk's Beneish M-Score falls into.


ISX:IMAS
73GF Score
PT Indomobil Sukses International Tbk ISX:IMAS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indomobil Sukses International Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indomobil Sukses International Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1062+0.528 * 1.0387+0.404 * 1.0074+0.892 * 1.0643+0.115 * 1.1923
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0792+4.679 * 0.021843-0.327 * 1.0457
=-2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp15,175,344 Mil.
Revenue was 8505045 + 7784701 + 7960277 + 7223508 = Rp31,473,531 Mil.
Gross Profit was 1642839 + 1572363 + 1548720 + 1521979 = Rp6,285,901 Mil.
Total Current Assets was Rp33,448,050 Mil.
Total Assets was Rp80,796,292 Mil.
Property, Plant and Equipment(Net PPE) was Rp15,505,299 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp416,901 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,409,293 Mil.
Total Current Liabilities was Rp34,662,284 Mil.
Long-Term Debt & Capital Lease Obligation was Rp29,155,739 Mil.
Net Income was 1584 + -125262 + 214440 + 37894 = Rp128,656 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -3199376 + 1832682 + 717769 + -987251 = Rp-1,636,176 Mil.
Total Receivables was Rp12,888,932 Mil.
Revenue was 7536997 + 7601828 + 7321952 + 7110244 = Rp29,571,021 Mil.
Gross Profit was 1569952 + 1631741 + 1438211 + 1494608 = Rp6,134,512 Mil.
Total Current Assets was Rp27,810,236 Mil.
Total Assets was Rp68,846,351 Mil.
Property, Plant and Equipment(Net PPE) was Rp14,101,203 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp454,415 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,226,918 Mil.
Total Current Liabilities was Rp30,639,252 Mil.
Long-Term Debt & Capital Lease Obligation was Rp21,365,449 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(15175344 / 31473531) / (12888932 / 29571021)
=0.482162 / 0.435864
=1.1062

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6134512 / 29571021) / (6285901 / 31473531)
=0.20745 / 0.19972
=1.0387

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33448050 + 15505299) / 80796292) / (1 - (27810236 + 14101203) / 68846351)
=0.394114 / 0.391232
=1.0074

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=31473531 / 29571021
=1.0643

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(454415 / (454415 + 14101203)) / (416901 / (416901 + 15505299))
=0.031219 / 0.026184
=1.1923

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1409293 / 31473531) / (1226918 / 29571021)
=0.044777 / 0.041491
=1.0792

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((29155739 + 34662284) / 80796292) / ((21365449 + 30639252) / 68846351)
=0.789863 / 0.755373
=1.0457

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(128656 - 0 - -1636176) / 80796292
=0.021843

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indomobil Sukses International Tbk has a M-score of -2.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.21 mean?
PT Indomobil Sukses International Tbk (ISX:IMAS) has a Beneish M-Score of -2.21 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indomobil Sukses International Tbk and its competitors. According to the industry distribution chart, PT Indomobil Sukses International Tbk ranks #946 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 74.3%.
Is PT Indomobil Sukses International Tbk's Beneish M-Score too high?
PT Indomobil Sukses International Tbk's current Beneish M-Score is -2.21. Based on the distribution chart, PT Indomobil Sukses International Tbk ranks #946 out of 1274 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, PT Indomobil Sukses International Tbk has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Indomobil Sukses International Tbk's Beneish M-Score compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, PT Indomobil Sukses International Tbk ranks #946 out of 1274 companies for Beneish M-Score. This places PT Indomobil Sukses International Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indomobil Sukses International Tbk and its competitors. PT Indomobil Sukses International Tbk's current Beneish M-Score is -2.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indomobil Sukses International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indomobil Sukses International Tbk (ISX:IMAS) is currently considered Possible Value Trap. The stock's GF Value™ is Rp1,342.57, compared to a current price of Rp830.00 — trading 38.2% below its estimated fair value. The current Beneish M-Score is -2.21. PT Indomobil Sukses International Tbk's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indomobil Sukses International Tbk (ISX:IMAS), the current Beneish M-Score is -2.21 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indomobil Sukses International Tbk (ISX:IMAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indomobil Sukses International Tbk stock appears to be undervalued. The current stock price of Rp830.00 is trading 38.2% below its estimated GF Value™ of Rp1,342.57. GuruFocus considers PT Indomobil Sukses International Tbk to be Possible Value Trap.

Key valuation signals for ISX:IMAS:

  • Beneish M-Score: -2.21
  • GF Value™: Rp1,342.57 vs. price of Rp830.00 (38.2% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the ISX:IMAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indomobil Sukses International Tbk Business Description

Address Jalan MT Haryono Kav. 8, Wisma lndomobil 1, 9th Floor, Jakarta, IDN, 13330
PT Indomobil Sukses International Tbk is engaged in automotive industry. It is engaged in assembling and distributing automobiles, buses, trucks and heavy equipment. The company operates through various segments namely automotive (including workshops), financial services, car rental and logistics, and others. It offers products under the Suzuki, Nissan, Volvo, Volkswagen, SsangYong, AUDI, KIA, Hino, Renault, Manitou, GEHL, Kalmar, Foton, Great Wall, SDLG, and other brands. In addition, it also offers motorcycles and their related components, and automotive maintenance and consumer financing services. Revenue for the group is derived from the sale of goods and by rendering of services.
73GF Score

Get the complete analysis for ISX:IMAS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp830.00
Price
Rp1,342.57
GF Value