Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Indomobil Sukses International Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Indomobil Sukses International Tbk was 1.00. The lowest was 1.00. And the median was 1.00.
ISX:IMAS's Price-to-Projected-FCF is not ranked *
in the Vehicles & Parts industry.
Industry Median: 0.915 * Ranked among companies with meaningful Price-to-Projected-FCF only.
PT Indomobil Sukses International Tbk (ISX:IMAS) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Indomobil Sukses International Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
880.00
/
-1383.3435497903
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Indomobil Sukses International Tbk Intrinsic Value: Projected FCF Related Terms
PT Indomobil Sukses International Tbk Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Indomobil Sukses International Tbk Intrinsic Value: Projected FCF Chart
ISX:IMAS vs CVNA, PAG, ALTB: Intrinsic Value: Projected FCF Comparison
For the Auto & Truck Dealerships subindustry, PT Indomobil Sukses International Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Indomobil Sukses International Tbk Price-to-Projected-FCF vs Vehicles & Parts Industry
For the Vehicles & Parts industry and Consumer Cyclical sector, PT Indomobil Sukses International Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Indomobil Sukses International Tbk's Price-to-Projected-FCF falls into.
PT Indomobil Sukses International Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Rp-1,383.34 mean?
PT Indomobil Sukses International Tbk (ISX:IMAS) has a Intrinsic Value: Projected FCF of Rp-1,383.34 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indomobil Sukses International Tbk and its competitors. According to the industry distribution chart, PT Indomobil Sukses International Tbk ranks #999999 out of 940 companies in the Vehicles & Parts industry.
Is PT Indomobil Sukses International Tbk's Intrinsic Value: Projected FCF too high?
PT Indomobil Sukses International Tbk's current Intrinsic Value: Projected FCF is Rp-1,383.34. Based on the distribution chart, PT Indomobil Sukses International Tbk ranks #999999 out of 940 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, PT Indomobil Sukses International Tbk has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Indomobil Sukses International Tbk's Intrinsic Value: Projected FCF compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, PT Indomobil Sukses International Tbk ranks #999999 out of 940 companies for Intrinsic Value: Projected FCF. This places PT Indomobil Sukses International Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.92. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.92, based on 940 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indomobil Sukses International Tbk and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Indomobil Sukses International Tbk's current Intrinsic Value: Projected FCF is Rp-1,383.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indomobil Sukses International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indomobil Sukses International Tbk (ISX:IMAS) is currently considered Possible Value Trap. The stock's GF Value™ is Rp1,276.64, compared to a current price of Rp880.00 — trading 31.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp-1,383.34. PT Indomobil Sukses International Tbk's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Indomobil Sukses International Tbk (ISX:IMAS), the current Intrinsic Value: Projected FCF is Rp-1,383.34 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Indomobil Sukses International Tbk (ISX:IMAS) Overvalued in 2026?
Based on GuruFocus' analysis, PT Indomobil Sukses International Tbk stock appears to be undervalued.
The current stock price of Rp880.00 is trading 31.1% below its estimated GF Value™ of Rp1,276.64.
GuruFocus considers PT Indomobil Sukses International Tbk to be Possible Value Trap.
Key valuation signals for ISX:IMAS:
Intrinsic Value: Projected FCF: Rp-1,383.34
GF Value™: Rp1,276.64 vs. price of Rp880.00 (31.1% below fair value)
No single metric tells the full story. See the ISX:IMAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Indomobil Sukses International Tbk is engaged in automotive industry. It is engaged in assembling and distributing automobiles, buses, trucks and heavy equipment. The company operates through various segments namely automotive (including workshops), financial services, car rental and logistics, and others. It offers products under the Suzuki, Nissan, Volvo, Volkswagen, SsangYong, AUDI, KIA, Hino, Renault, Manitou, GEHL, Kalmar, Foton, Great Wall, SDLG, and other brands. In addition, it also offers motorcycles and their related components, and automotive maintenance and consumer financing services. Revenue for the group is derived from the sale of goods and by rendering of services.
63GF Score
Get the complete analysis for ISX:IMAS
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:IMAS has been successfully added to your 
