PT Bank Mayapada Internasional Tbk (ISX:MAYA) Cyclically Adjusted Book per Share: Rp686.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MAYA PT Bank Mayapada Internasional Tbk ISX:MAYA
71 GF Score
Price Rp198.00
GF Value Rp293.73
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Bank Mayapada Internasional Tbk Cyclically Adjusted Book per Share?

PT Bank Mayapada Internasional Tbk ISX:MAYA +4.76% 71 Cyclically Adjusted Book per Share is Rp686.45 as of Mar. 2026. GuruFocus rates ISX:MAYA with a GF Score™ of 71/100 and a GF Value™ of Rp293.73 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank Mayapada Internasional Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp727.849. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp686.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank Mayapada Internasional Tbk's average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank Mayapada Internasional Tbk was 11.70% per year. The lowest was 8.60% per year. And the median was 11.10% per year.

As of today (2026-07-18), PT Bank Mayapada Internasional Tbk's current stock price is Rp198.00. PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp686.45. PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PB Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Mayapada Internasional Tbk was 7.98. The lowest was 0.25. And the median was 0.55.


PT Bank Mayapada Internasional Tbk  (ISX:MAYA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=198.00/686.45
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Mayapada Internasional Tbk was 7.98. The lowest was 0.25. And the median was 0.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank Mayapada Internasional Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank Mayapada Internasional Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Mayapada Internasional Tbk Cyclically Adjusted Book per Share Chart

PT Bank Mayapada Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 455.38 524.53 582.31 625.16 672.55

PT Bank Mayapada Internasional Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 635.51 649.16 659.04 672.55 686.45

PT Bank Mayapada Internasional Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Mayapada Internasional Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:MAYA
71GF Score
PT Bank Mayapada Internasional Tbk ISX:MAYA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Mayapada Internasional Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Mayapada Internasional Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=727.849/136.5387*136.5387
=727.849

Current CPI (Mar. 2026) = 136.5387.

PT Bank Mayapada Internasional Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 330.086 103.212 436.668
201609 343.626 104.142 450.520
201612 430.824 105.222 559.049
201703 450.093 106.476 577.174
201706 449.454 107.722 569.690
201709 469.656 108.020 593.649
201712 488.434 109.017 611.741
201803 500.857 110.097 621.149
201806 549.680 111.085 675.634
201809 572.911 111.135 703.873
201812 532.247 112.430 646.379
201903 540.142 112.829 653.649
201906 639.585 114.730 761.161
201909 569.076 114.905 676.221
201912 608.873 115.486 719.869
202003 584.207 116.252 686.153
202006 759.147 116.630 888.735
202009 802.050 116.397 940.842
202012 637.116 117.318 741.497
202103 656.707 117.840 760.914
202106 661.622 118.184 764.377
202109 661.417 118.262 763.637
202112 664.959 119.516 759.669
202203 666.538 120.948 752.456
202206 661.228 123.322 732.091
202209 660.120 125.298 719.338
202212 659.173 126.098 713.753
202303 661.070 126.953 710.987
202306 663.438 127.663 709.564
202309 661.658 128.151 704.962
202312 754.836 129.395 796.511
202403 612.161 130.607 639.963
202406 647.710 130.792 676.171
202409 650.174 130.361 680.986
202412 647.331 131.432 672.485
202503 648.531 131.948 671.092
202506 649.338 133.241 665.411
202509 650.739 133.819 663.964
202512 652.140 135.271 658.251
202603 727.849 136.539 727.849

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp686.45 mean?
PT Bank Mayapada Internasional Tbk (ISX:MAYA) has a Cyclically Adjusted Book per Share of Rp686.45 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Mayapada Internasional Tbk and its competitors.
Is PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Book per Share too high?
PT Bank Mayapada Internasional Tbk's current Cyclically Adjusted Book per Share is Rp686.45. Overall, PT Bank Mayapada Internasional Tbk has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Book per Share of Rp686.45 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Mayapada Internasional Tbk and its competitors. PT Bank Mayapada Internasional Tbk's current Cyclically Adjusted Book per Share is Rp686.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Mayapada Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Mayapada Internasional Tbk (ISX:MAYA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp293.73, compared to a current price of Rp198.00 — trading 32.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp686.45. PT Bank Mayapada Internasional Tbk's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank Mayapada Internasional Tbk (ISX:MAYA), the current Cyclically Adjusted Book per Share is Rp686.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Mayapada Internasional Tbk (ISX:MAYA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Mayapada Internasional Tbk stock appears to be undervalued. The current stock price of Rp198.00 is trading 32.6% below its estimated GF Value™ of Rp293.73. GuruFocus considers PT Bank Mayapada Internasional Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MAYA:

  • Cyclically Adjusted Book per Share: Rp686.45
  • GF Value™: Rp293.73 vs. price of Rp198.00 (32.6% below fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the ISX:MAYA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Mayapada Internasional Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 28, Mayapada Tower, Ground Floor - 3rd Floor, Jakarta, IDN, 12920
PT Bank Mayapada Internasional Tbk is a commercial bank. The company's products and services include micro banking, savings, safe box, loans, foreign exchange, certificates, bank drafts, E-channel services, and other banking services. Its segments are Corporate Business, Retail Business, and SME Business.
71GF Score

Get the complete analysis for ISX:MAYA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp198.00
Price
Rp293.73
GF Value