PT Bank Mayapada Internasional Tbk (ISX:MAYA) Cyclically Adjusted Revenue per Share: Rp118.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MAYA PT Bank Mayapada Internasional Tbk ISX:MAYA
74 GF Score
Price Rp202.00
GF Value Rp295.23
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Bank Mayapada Internasional Tbk Cyclically Adjusted Revenue per Share?

PT Bank Mayapada Internasional Tbk ISX:MAYA +1.51% 74 Cyclically Adjusted Revenue per Share is Rp118.66 as of Mar. 2026. GuruFocus rates ISX:MAYA with a GF Score™ of 74/100 and a GF Value™ of Rp295.23 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Bank Mayapada Internasional Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp26.961. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp118.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank Mayapada Internasional Tbk's average Cyclically Adjusted Revenue Growth Rate was 0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Bank Mayapada Internasional Tbk was 1.70% per year. The lowest was 0.60% per year. And the median was 0.70% per year.

As of today (2026-08-05), PT Bank Mayapada Internasional Tbk's current stock price is Rp202.00. PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp118.66. PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PS Ratio of today is 1.70.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank Mayapada Internasional Tbk was 28.74. The lowest was 1.44. And the median was 2.50.


PT Bank Mayapada Internasional Tbk  (ISX:MAYA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=202.00/118.66
=1.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank Mayapada Internasional Tbk was 28.74. The lowest was 1.44. And the median was 2.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Bank Mayapada Internasional Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Bank Mayapada Internasional Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Mayapada Internasional Tbk Cyclically Adjusted Revenue per Share Chart

PT Bank Mayapada Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 112.80 117.50 118.41 118.58 119.60

PT Bank Mayapada Internasional Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 118.59 118.64 118.20 119.60 118.66

PT Bank Mayapada Internasional Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Mayapada Internasional Tbk Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Mayapada Internasional Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:MAYA
74GF Score
PT Bank Mayapada Internasional Tbk ISX:MAYA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Mayapada Internasional Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Mayapada Internasional Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=26.961/136.5387*136.5387
=26.961

Current CPI (Mar. 2026) = 136.5387.

PT Bank Mayapada Internasional Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 36.891 103.212 48.803
201609 33.715 104.142 44.203
201612 33.019 105.222 42.846
201703 36.234 106.476 46.464
201706 29.429 107.722 37.302
201709 28.990 108.020 36.644
201712 41.456 109.017 51.922
201803 39.923 110.097 49.511
201806 41.837 111.085 51.424
201809 47.045 111.135 57.799
201812 38.837 112.430 47.165
201903 35.311 112.829 42.731
201906 35.339 114.730 42.056
201909 34.110 114.905 40.532
201912 42.916 115.486 50.739
202003 -10.233 116.252 -12.019
202006 16.407 116.630 19.208
202009 17.115 116.397 20.077
202012 -11.518 117.318 -13.405
202103 7.798 117.840 9.035
202106 9.675 118.184 11.178
202109 13.026 118.262 15.039
202112 -8.546 119.516 -9.763
202203 28.231 120.948 31.870
202206 25.898 123.322 28.673
202209 22.044 125.298 24.022
202212 14.331 126.098 15.518
202303 16.565 126.953 17.816
202306 20.676 127.663 22.114
202309 24.360 128.151 25.954
202312 32.775 129.395 34.585
202403 22.609 130.607 23.636
202406 20.929 130.792 21.849
202409 26.993 130.361 28.272
202412 26.714 131.432 27.752
202503 25.535 131.948 26.423
202506 29.710 133.241 30.445
202509 32.010 133.819 32.661
202512 38.178 135.271 38.536
202603 26.961 136.539 26.961

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp118.66 mean?
PT Bank Mayapada Internasional Tbk (ISX:MAYA) has a Cyclically Adjusted Revenue per Share of Rp118.66 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank Mayapada Internasional Tbk and its competitors.
Is PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Revenue per Share too high?
PT Bank Mayapada Internasional Tbk's current Cyclically Adjusted Revenue per Share is Rp118.66. Overall, PT Bank Mayapada Internasional Tbk has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Revenue per Share of Rp118.66 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank Mayapada Internasional Tbk and its competitors. PT Bank Mayapada Internasional Tbk's current Cyclically Adjusted Revenue per Share is Rp118.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Mayapada Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Mayapada Internasional Tbk (ISX:MAYA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp295.23, compared to a current price of Rp202.00 — trading 31.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp118.66. PT Bank Mayapada Internasional Tbk's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Bank Mayapada Internasional Tbk (ISX:MAYA), the current Cyclically Adjusted Revenue per Share is Rp118.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Mayapada Internasional Tbk (ISX:MAYA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Mayapada Internasional Tbk stock appears to be undervalued. The current stock price of Rp202.00 is trading 31.6% below its estimated GF Value™ of Rp295.23. GuruFocus considers PT Bank Mayapada Internasional Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MAYA:

  • Cyclically Adjusted Revenue per Share: Rp118.66
  • GF Value™: Rp295.23 vs. price of Rp202.00 (31.6% below fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the ISX:MAYA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Mayapada Internasional Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 28, Mayapada Tower, Ground Floor - 3rd Floor, Jakarta, IDN, 12920
PT Bank Mayapada Internasional Tbk is a commercial bank. The company's products and services include micro banking, savings, safe box, loans, foreign exchange, certificates, bank drafts, E-channel services, and other banking services. Its segments are Corporate Business, Retail Business, and SME Business.
74GF Score

Get the complete analysis for ISX:MAYA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp202.00
Price
Rp295.23
GF Value