GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Mayapada Internasional Tbk (ISX:MAYA) » Definitions » Cyclically Adjusted FCF per Share

PT Bank Mayapada Internasional Tbk (ISX:MAYA) Cyclically Adjusted FCF per Share : Rp30.77 (As of Mar. 2025)


View and export this data going back to 1997. Start your Free Trial

What is PT Bank Mayapada Internasional Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Mayapada Internasional Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-13.065. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp30.77 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Bank Mayapada Internasional Tbk's average Cyclically Adjusted FCF Growth Rate was -29.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Mayapada Internasional Tbk was 8.30% per year. The lowest was -28.00% per year. And the median was -9.85% per year.

As of today (2025-05-23), PT Bank Mayapada Internasional Tbk's current stock price is Rp191.00. PT Bank Mayapada Internasional Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp30.77. PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is 6.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Mayapada Internasional Tbk was 402.26. The lowest was 3.27. And the median was 6.29.


PT Bank Mayapada Internasional Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank Mayapada Internasional Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Mayapada Internasional Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Mayapada Internasional Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.19 62.95 63.52 53.53 23.52

PT Bank Mayapada Internasional Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.89 36.81 23.12 23.52 30.77

Competitive Comparison of PT Bank Mayapada Internasional Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Bank Mayapada Internasional Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Mayapada Internasional Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-13.065/131.9484*131.9484
=-13.065

Current CPI (Mar. 2025) = 131.9484.

PT Bank Mayapada Internasional Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -2.973 99.766 -3.932
201509 82.500 101.037 107.741
201512 72.658 102.133 93.869
201603 88.758 102.764 113.965
201606 -227.343 103.212 -290.639
201609 -20.317 104.142 -25.742
201612 78.347 105.222 98.247
201703 206.354 106.476 255.721
201706 97.887 107.722 119.902
201709 -168.884 108.020 -206.294
201712 39.216 109.017 47.465
201803 -18.953 110.097 -22.715
201806 68.841 111.085 81.771
201809 -197.284 111.135 -234.232
201812 50.338 112.430 59.077
201903 -120.985 112.829 -141.487
201906 89.322 114.730 102.727
201909 -86.713 114.905 -99.575
201912 -39.640 115.486 -45.291
202003 -22.371 116.252 -25.391
202006 -190.191 116.630 -215.171
202009 -121.383 116.397 -137.601
202012 350.262 117.318 393.942
202103 -7.802 117.840 -8.736
202106 377.131 118.184 421.054
202109 30.751 118.262 34.310
202112 -62.703 119.516 -69.225
202203 243.712 120.948 265.878
202206 -55.769 123.322 -59.670
202209 -288.030 125.298 -303.317
202212 210.507 126.098 220.274
202303 -73.444 126.953 -76.334
202306 -133.580 127.663 -138.064
202309 -86.405 128.151 -88.965
202312 162.270 129.395 165.473
202403 -128.137 130.607 -129.453
202406 -19.331 130.792 -19.502
202409 -0.750 130.361 -0.759
202412 81.088 131.432 81.407
202503 -13.065 131.948 -13.065

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank Mayapada Internasional Tbk  (ISX:MAYA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Mayapada Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=191.00/30.77
=6.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Mayapada Internasional Tbk was 402.26. The lowest was 3.27. And the median was 6.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Mayapada Internasional Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank Mayapada Internasional Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Mayapada Internasional Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jenderal Sudirman Kav. 28, Mayapada Tower, Ground Floor - 3rd Floor, Jakarta, IDN, 12920
PT Bank Mayapada Internasional Tbk is a commercial bank. The company's products and services include micro banking, savings, safe box, loans, foreign exchange, certificates, bank drafts, E-channel services, and other banking services. Its segments are Corporate Business, Retail Business, and SME Business.

PT Bank Mayapada Internasional Tbk Headlines