GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Co-operative Bank of Kenya Ltd (NAI:COOP) » Definitions » Cyclically Adjusted Book per Share

Co-operative Bank of Kenya (NAI:COOP) Cyclically Adjusted Book per Share : KES15.38 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Co-operative Bank of Kenya Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Co-operative Bank of Kenya's adjusted book value per share for the three months ended in Mar. 2024 was KES21.663. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is KES15.38 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Co-operative Bank of Kenya's average Cyclically Adjusted Book Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-06-20), Co-operative Bank of Kenya's current stock price is KES13.10. Co-operative Bank of Kenya's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was KES15.38. Co-operative Bank of Kenya's Cyclically Adjusted PB Ratio of today is 0.85.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Co-operative Bank of Kenya was 1.29. The lowest was 0.73. And the median was 0.93.


Co-operative Bank of Kenya Cyclically Adjusted Book per Share Historical Data

The historical data trend for Co-operative Bank of Kenya's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Co-operative Bank of Kenya Cyclically Adjusted Book per Share Chart

Co-operative Bank of Kenya Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 11.73 13.37 14.79

Co-operative Bank of Kenya Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.74 14.17 14.56 14.79 15.38

Competitive Comparison of Co-operative Bank of Kenya's Cyclically Adjusted Book per Share

For the Banks - Regional subindustry, Co-operative Bank of Kenya's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Co-operative Bank of Kenya's Cyclically Adjusted PB Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Co-operative Bank of Kenya's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Co-operative Bank of Kenya's Cyclically Adjusted PB Ratio falls into.



Co-operative Bank of Kenya Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Co-operative Bank of Kenya's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=21.663/131.7762*131.7762
=21.663

Current CPI (Mar. 2024) = 131.7762.

Co-operative Bank of Kenya Quarterly Data

Book Value per Share CPI Adj_Book
201406 6.847 100.560 8.973
201409 5.503 100.428 7.221
201412 7.314 99.070 9.729
201503 8.050 99.621 10.648
201506 8.059 100.684 10.548
201509 8.443 100.392 11.082
201512 8.469 99.792 11.183
201603 9.425 100.470 12.362
201606 9.875 101.688 12.797
201609 10.086 101.861 13.048
201612 10.365 101.863 13.409
201703 10.879 102.862 13.937
201706 10.990 103.349 14.013
201709 11.477 104.136 14.523
201712 11.775 104.011 14.918
201803 11.581 105.290 14.494
201806 11.593 106.317 14.369
201809 12.082 106.507 14.949
201812 11.829 105.998 14.706
201903 12.409 107.251 15.247
201906 12.102 108.070 14.757
201909 12.603 108.329 15.331
201912 13.446 108.420 16.343
202003 13.978 108.902 16.914
202006 13.655 108.767 16.544
202009 13.981 109.815 16.777
202012 15.391 109.897 18.455
202103 15.974 111.754 18.836
202106 15.786 114.631 18.147
202109 16.198 115.734 18.443
202112 17.013 117.630 19.059
202203 17.504 121.301 19.016
202206 16.486 125.017 17.377
202209 17.394 125.227 18.304
202212 18.498 125.222 19.466
202303 19.415 127.348 20.090
202306 18.669 128.729 19.111
202309 18.422 129.860 18.694
202312 19.292 129.419 19.643
202403 21.663 131.776 21.663

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Co-operative Bank of Kenya  (NAI:COOP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Co-operative Bank of Kenya's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.10/15.38
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Co-operative Bank of Kenya was 1.29. The lowest was 0.73. And the median was 0.93.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Co-operative Bank of Kenya Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Co-operative Bank of Kenya's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Co-operative Bank of Kenya (NAI:COOP) Business Description

Traded in Other Exchanges
N/A
Address
Haile Selassie Avenue, Co-operative Bank House, P.O. Box 48231, L.R. No. 209/4290 (IR No. 27596), Nairobi, KEN, 00100
Co-operative Bank of Kenya Ltd is engaged in corporate banking, retail banking, investment and asset management services in Kenya. The Bank is organized into two main operating segments based on products and services as, Retail Banking which includes loans deposits and other transactions and balances with retail customers, and Wholesale Banking which includes loans deposits and other transactions and balances with corporate and institutional customers. It generates the majority of its revenue from Retail Banking. The group's operations are within the two geographical segments of Kenya and South Sudan.

Co-operative Bank of Kenya (NAI:COOP) Headlines