Change Holdings (TSE:3962) Cyclically Adjusted Book per Share: 円323.64 (As of Mar. 2026)


TSE:3962 Change Holdings Inc TSE:3962
69 GF Score
Price 円933.00
GF Value 円1,877.75
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Change Holdings Cyclically Adjusted Book per Share?

Change Holdings TSE:3962 +1.63% 69 Cyclically Adjusted Book per Share is 円323.64 as of Mar. 2026. GuruFocus rates TSE:3962 with a GF Score™ of 69/100 and a GF Value™ of 円1,877.75 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Change Holdings's adjusted book value per share for the three months ended in Mar. 2026 was 円671.970. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円323.64 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-13), Change Holdings's current stock price is 円933.00. Change Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円323.64. Change Holdings's Cyclically Adjusted PB Ratio of today is 2.88.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Change Holdings was 3.03. The lowest was 2.77. And the median was 2.87.


Change Holdings  (TSE:3962) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Change Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=933.00/323.64
=2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Change Holdings was 3.03. The lowest was 2.77. And the median was 2.87.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Change Holdings Cyclically Adjusted Book per Share Related Terms


Change Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Change Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Change Holdings Cyclically Adjusted Book per Share Chart

Change Holdings Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 323.64

Change Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 323.64

TSE:3962 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Change Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Change Holdings Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Change Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Change Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3962
69GF Score
Change Holdings Inc TSE:3962
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Change Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Change Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=671.97/112.7000*112.7000
=671.970

Current CPI (Mar. 2026) = 112.7000.

Change Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201509 7.326 98.500 8.382
201609 16.812 98.000 19.334
201612 17.064 98.400 19.544
201703 18.624 98.100 21.396
201706 20.619 98.500 23.591
201709 21.001 98.800 23.956
201712 20.858 99.400 23.649
201803 23.071 99.200 26.211
201806 25.131 99.200 28.551
201809 30.569 99.900 34.486
201812 30.641 99.700 34.636
201903 30.026 99.700 33.941
201906 96.793 99.800 109.304
201909 93.441 100.100 105.203
201912 106.693 100.500 119.645
202003 106.603 100.300 119.782
202006 111.116 99.900 125.353
202009 126.123 99.900 142.283
202012 184.978 99.300 209.940
202103 403.581 99.900 455.291
202106 433.729 99.500 491.269
202109 422.657 100.100 475.859
202112 465.454 100.100 524.043
202203 462.840 101.100 515.945
202206 459.052 101.800 508.204
202209 460.670 103.100 503.565
202212 508.433 104.100 550.436
202303 504.216 104.400 544.302
202306 506.019 105.200 542.094
202309 537.475 106.200 570.371
202312 589.814 106.800 622.397
202403 545.684 107.200 573.681
202406 517.305 108.200 538.820
202409 514.796 108.900 532.759
202412 603.314 110.700 614.214
202503 592.003 111.100 600.529
202506 589.804 111.700 595.084
202509 604.608 112.000 608.387
202512 679.113 113.000 677.310
202603 671.970 112.700 671.970

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円323.64 mean?
Change Holdings (TSE:3962) has a Cyclically Adjusted Book per Share of 円323.64 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Change Holdings and its competitors.
Is Change Holdings' Cyclically Adjusted Book per Share too high?
Change Holdings' current Cyclically Adjusted Book per Share is 円323.64. Overall, Change Holdings has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Change Holdings' Cyclically Adjusted Book per Share compare to IBM and ACN?
Change Holdings' Cyclically Adjusted Book per Share of 円323.64 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Change Holdings and its competitors. Change Holdings's current Cyclically Adjusted Book per Share is 円323.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Change Holdings stock overvalued right now?
Based on GuruFocus' analysis, Change Holdings (TSE:3962) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,877.75, compared to a current price of 円933.00 — trading 50.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円323.64. Change Holdings' overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Change Holdings (TSE:3962), the current Cyclically Adjusted Book per Share is 円323.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Change Holdings (TSE:3962) Overvalued in 2026?

Based on GuruFocus' analysis, Change Holdings stock appears to be undervalued. The current stock price of 円933.00 is trading 50.3% below its estimated GF Value™ of 円1,877.75. GuruFocus considers Change Holdings to be Significantly Undervalued.

Key valuation signals for TSE:3962:

  • Cyclically Adjusted Book per Share: 円323.64
  • GF Value™: 円1,877.75 vs. price of 円933.00 (50.3% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the TSE:3962 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Change Holdings Business Description

Address 3-17-1 Toranomon, 6th Floor, TOKYU REIT Toranomon Building, Minato-ku, Tokyo, JPN, 105-0001
Change Holdings Inc provides mobility, IoT (Internet of Things) data, security and IT human resources training services. It segments are: Public Tech and NEW-IT Transformation Business. The Public Tech segment covers local government support projects that aims to realize high value-added resident services by utilizing ICT technology to promote the improvement of local government business productivity. The NEW-IT Transformation Business segment promotes digital transformation through various algorithms such as AI, voice Internet, mobility, IoT, cloud, security, services utilizing basic technology, and training for digital human resources. It also provides digital transformation solutions by combining libraries based on customer needs to realize customer digital transformation.
69GF Score

Get the complete analysis for TSE:3962

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円933.00
Price
円1,877.75
GF Value