Change Holdings (TSE:3962) Cyclically Adjusted Revenue per Share: 円334.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3962 Change Holdings Inc TSE:3962
70 GF Score
Price 円936.00
GF Value 円1,899.17
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Change Holdings Cyclically Adjusted Revenue per Share?

Change Holdings TSE:3962 -2.70% 70 Cyclically Adjusted Revenue per Share is 円334.99 as of Mar. 2026. GuruFocus rates TSE:3962 with a GF Score™ of 70/100 and a GF Value™ of 円1,899.17 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Change Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円162.389. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円334.99 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-04), Change Holdings's current stock price is 円936.00. Change Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円334.99. Change Holdings's Cyclically Adjusted PS Ratio of today is 2.79.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Change Holdings was 2.93. The lowest was 2.68. And the median was 2.77.


Change Holdings  (TSE:3962) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Change Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=936.00/334.99
=2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Change Holdings was 2.93. The lowest was 2.68. And the median was 2.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Change Holdings Cyclically Adjusted Revenue per Share Related Terms


Change Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Change Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Change Holdings Cyclically Adjusted Revenue per Share Chart

Change Holdings Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 334.99

Change Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 334.99

TSE:3962 vs IBM, ACN, FISV: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, Change Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Change Holdings Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Change Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Change Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3962
70GF Score
Change Holdings Inc TSE:3962
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Change Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Change Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=162.389/112.7000*112.7000
=162.389

Current CPI (Mar. 2026) = 112.7000.

Change Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201509 0.000 98.500 0.000
201609 10.138 98.000 11.659
201612 8.072 98.400 9.245
201703 8.098 98.100 9.303
201706 10.879 98.500 12.447
201709 7.215 98.800 8.230
201712 6.789 99.400 7.697
201803 13.262 99.200 15.067
201806 12.156 99.200 13.810
201809 12.850 99.900 14.496
201812 35.077 99.700 39.651
201903 27.981 99.700 31.629
201906 27.498 99.800 31.052
201909 10.296 100.100 11.592
201912 67.666 100.500 75.880
202003 88.378 100.300 99.304
202006 36.142 99.900 40.773
202009 38.168 99.900 43.058
202012 113.670 99.300 129.009
202103 148.540 99.900 167.572
202106 35.174 99.500 39.840
202109 37.539 100.100 42.264
202112 107.779 100.100 121.346
202203 30.025 101.100 33.470
202206 37.556 101.800 41.577
202209 43.149 103.100 47.167
202212 130.233 104.100 140.992
202303 61.114 104.400 65.973
202306 69.535 105.200 74.492
202309 129.621 106.200 137.554
202312 192.306 106.800 202.930
202403 111.722 107.200 117.454
202406 112.196 108.200 116.862
202409 117.512 108.900 121.613
202412 260.225 110.700 264.926
202503 163.075 111.100 165.424
202506 142.387 111.700 143.662
202509 177.565 112.000 178.675
202512 276.798 113.000 276.063
202603 162.389 112.700 162.389

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円334.99 mean?
Change Holdings (TSE:3962) has a Cyclically Adjusted Revenue per Share of 円334.99 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Change Holdings and its competitors.
Is Change Holdings' Cyclically Adjusted Revenue per Share too high?
Change Holdings' current Cyclically Adjusted Revenue per Share is 円334.99. Overall, Change Holdings has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Change Holdings' Cyclically Adjusted Revenue per Share compare to IBM and ACN?
Change Holdings' Cyclically Adjusted Revenue per Share of 円334.99 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Change Holdings and its competitors. Change Holdings's current Cyclically Adjusted Revenue per Share is 円334.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Change Holdings stock overvalued right now?
Based on GuruFocus' analysis, Change Holdings (TSE:3962) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,899.17, compared to a current price of 円936.00 — trading 50.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円334.99. Change Holdings' overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Change Holdings (TSE:3962), the current Cyclically Adjusted Revenue per Share is 円334.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Change Holdings (TSE:3962) Overvalued in 2026?

Based on GuruFocus' analysis, Change Holdings stock appears to be undervalued. The current stock price of 円936.00 is trading 50.7% below its estimated GF Value™ of 円1,899.17. GuruFocus considers Change Holdings to be Significantly Undervalued.

Key valuation signals for TSE:3962:

  • Cyclically Adjusted Revenue per Share: 円334.99
  • GF Value™: 円1,899.17 vs. price of 円936.00 (50.7% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the TSE:3962 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Change Holdings Business Description

Address 3-17-1 Toranomon, 6th Floor, TOKYU REIT Toranomon Building, Minato-ku, Tokyo, JPN, 105-0001
Change Holdings Inc provides mobility, IoT (Internet of Things) data, security and IT human resources training services. It segments are: Public Tech and NEW-IT Transformation Business. The Public Tech segment covers local government support projects that aims to realize high value-added resident services by utilizing ICT technology to promote the improvement of local government business productivity. The NEW-IT Transformation Business segment promotes digital transformation through various algorithms such as AI, voice Internet, mobility, IoT, cloud, security, services utilizing basic technology, and training for digital human resources. It also provides digital transformation solutions by combining libraries based on customer needs to realize customer digital transformation.
70GF Score

Get the complete analysis for TSE:3962

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円936.00
Price
円1,899.17
GF Value