Change Holdings (TSE:3962) E10: 円58.25 (As of Mar. 2026)


TSE:3962 Change Holdings Inc TSE:3962
73 GF Score
Price 円903.00
GF Value 円1,866.07
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Change Holdings E10?

Change Holdings TSE:3962 -1.31% 73 E10 is 円58.25 as of Mar. 2026. GuruFocus rates TSE:3962 with a GF Score™ of 73/100 and a GF Value™ of 円1,866.07 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Change Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was 円0.790. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円58.25 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-01), Change Holdings's current stock price is 円903.00. Change Holdings's E10 for the quarter that ended in Mar. 2026 was 円58.25. Change Holdings's Shiller PE Ratio of today is 15.50.

During the past 11 years, the highest Shiller PE Ratio of Change Holdings was 16.84. The lowest was 15.42. And the median was 15.93.


Change Holdings  (TSE:3962) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Change Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=903.00/58.25
=15.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Change Holdings was 16.84. The lowest was 15.42. And the median was 15.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Change Holdings E10 Related Terms


Change Holdings E10 Historical Data

* Premium members only.

The historical data trend for Change Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Change Holdings E10 Chart

Change Holdings Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 58.25

Change Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 58.25

TSE:3962 vs IBM, ACN, FISV: E10 Comparison

For the Information Technology Services subindustry, Change Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Change Holdings Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, Change Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Change Holdings's Shiller PE Ratio falls into.


TSE:3962
73GF Score
Change Holdings Inc TSE:3962
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Change Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Change Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.79/112.7000*112.7000
=0.790

Current CPI (Mar. 2026) = 112.7000.

Change Holdings Quarterly Data

per share eps CPI Adj_EPS
201509 0.000 98.500 0.000
201609 0.488 98.000 0.561
201612 0.366 98.400 0.419
201703 1.400 98.100 1.608
201706 1.937 98.500 2.216
201709 0.275 98.800 0.314
201712 0.294 99.400 0.333
201803 2.057 99.200 2.337
201806 1.923 99.200 2.185
201809 1.671 99.900 1.885
201812 0.948 99.700 1.072
201903 1.758 99.700 1.987
201906 1.915 99.800 2.163
201909 3.285 100.100 3.698
201912 18.780 100.500 21.060
202003 20.280 100.300 22.787
202006 5.910 99.900 6.667
202009 5.470 99.900 6.171
202012 43.950 99.300 49.881
202103 50.370 99.900 56.824
202106 4.050 99.500 4.587
202109 4.070 100.100 4.582
202112 44.370 100.100 49.955
202203 -2.330 101.100 -2.597
202206 0.700 101.800 0.775
202209 1.590 103.100 1.738
202212 46.950 104.100 50.829
202303 3.160 104.400 3.411
202306 11.620 105.200 12.448
202309 30.930 106.200 32.823
202312 52.370 106.800 55.263
202403 -37.600 107.200 -39.529
202406 19.740 108.200 20.561
202409 9.400 108.900 9.728
202412 87.520 110.700 89.101
202503 -9.390 111.100 -9.525
202506 6.740 111.700 6.800
202509 15.700 112.000 15.798
202512 76.460 113.000 76.257
202603 0.790 112.700 0.790

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円58.25 mean?
Change Holdings (TSE:3962) has a E10 of 円58.25 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Change Holdings and its competitors.
Is Change Holdings' E10 too high?
Change Holdings' current E10 is 円58.25. Overall, Change Holdings has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Change Holdings' E10 compare to IBM and ACN?
Change Holdings' E10 of 円58.25 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Change Holdings and its competitors. Change Holdings's current E10 is 円58.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Change Holdings stock overvalued right now?
Based on GuruFocus' analysis, Change Holdings (TSE:3962) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,866.07, compared to a current price of 円903.00 — trading 51.6% below its estimated fair value. The current E10 is 円58.25. Change Holdings' overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Change Holdings (TSE:3962), the current E10 is 円58.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Change Holdings (TSE:3962) Overvalued in 2026?

Based on GuruFocus' analysis, Change Holdings stock appears to be undervalued. The current stock price of 円903.00 is trading 51.6% below its estimated GF Value™ of 円1,866.07. GuruFocus considers Change Holdings to be Significantly Undervalued.

Key valuation signals for TSE:3962:

  • E10: 円58.25
  • GF Value™: 円1,866.07 vs. price of 円903.00 (51.6% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the TSE:3962 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Change Holdings Business Description

Address 3-17-1 Toranomon, 6th Floor, TOKYU REIT Toranomon Building, Minato-ku, Tokyo, JPN, 105-0001
Change Holdings Inc provides mobility, IoT (Internet of Things) data, security and IT human resources training services. It segments are: Public Tech and NEW-IT Transformation Business. The Public Tech segment covers local government support projects that aims to realize high value-added resident services by utilizing ICT technology to promote the improvement of local government business productivity. The NEW-IT Transformation Business segment promotes digital transformation through various algorithms such as AI, voice Internet, mobility, IoT, cloud, security, services utilizing basic technology, and training for digital human resources. It also provides digital transformation solutions by combining libraries based on customer needs to realize customer digital transformation.
73GF Score

Get the complete analysis for TSE:3962

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円903.00
Price
円1,866.07
GF Value