Harel Mallac and Co (XMAU:HML) Cyclically Adjusted Book per Share: MUR171.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAU:HML Harel Mallac and Co Ltd XMAU:HML
40 GF Score
Price MUR13.85
GF Value MUR21.66
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Harel Mallac and Co Cyclically Adjusted Book per Share?

Harel Mallac and Co XMAU:HML 40 Cyclically Adjusted Book per Share is MUR171.22 as of Mar. 2026. GuruFocus rates XMAU:HML with a GF Score™ of 40/100 and a GF Value™ of MUR21.66 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Harel Mallac and Co's adjusted book value per share for the three months ended in Mar. 2026 was MUR181.217. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MUR171.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Harel Mallac and Co's average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Harel Mallac and Co was 0.30% per year. The lowest was 0.30% per year. And the median was 0.30% per year.

As of today (2026-08-04), Harel Mallac and Co's current stock price is MUR13.85. Harel Mallac and Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MUR171.22. Harel Mallac and Co's Cyclically Adjusted PB Ratio of today is 0.08.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harel Mallac and Co was 0.19. The lowest was 0.08. And the median was 0.14.


Harel Mallac and Co  (XMAU:HML) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Harel Mallac and Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.85/171.22
=0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harel Mallac and Co was 0.19. The lowest was 0.08. And the median was 0.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Harel Mallac and Co Cyclically Adjusted Book per Share Related Terms


Harel Mallac and Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Harel Mallac and Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harel Mallac and Co Cyclically Adjusted Book per Share Chart

Harel Mallac and Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 167.39 169.76 167.61 168.67

Harel Mallac and Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 168.88 169.39 169.67 168.67 171.22

XMAU:HML vs MMM, HON: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Harel Mallac and Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harel Mallac and Co Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Harel Mallac and Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Harel Mallac and Co's Cyclically Adjusted PB Ratio falls into.


XMAU:HML
40GF Score
Harel Mallac and Co Ltd XMAU:HML
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harel Mallac and Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harel Mallac and Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=181.217/330.2130*330.2130
=181.217

Current CPI (Mar. 2026) = 330.2130.

Harel Mallac and Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 148.903 241.018 204.008
201609 147.430 241.428 201.647
201612 152.055 241.432 207.970
201703 149.496 243.801 202.483
201706 149.668 244.955 201.761
201709 154.112 246.819 206.183
201712 157.526 246.524 211.002
201803 157.056 249.554 207.818
201806 157.036 251.989 205.784
201809 158.428 252.439 207.238
201812 163.766 251.233 215.249
201903 158.636 254.202 206.071
201906 149.409 256.143 192.614
201909 148.072 256.759 190.433
201912 140.536 256.974 180.590
202003 133.932 258.115 171.343
202006 126.467 257.797 161.992
202009 133.932 260.280 169.917
202012 112.254 260.474 142.309
202103 109.530 264.877 136.547
202106 105.217 271.696 127.878
202109 101.045 274.310 121.637
202112 110.732 278.802 131.151
202203 111.080 287.504 127.581
202206 111.474 296.311 124.228
202209 117.013 296.808 130.183
202212 151.310 296.797 168.346
202303 140.868 301.836 154.112
202306 142.871 305.109 154.626
202309 144.803 307.789 155.353
202312 194.277 306.746 209.140
202403 115.960 312.332 122.599
202406 107.838 314.175 113.343
202409 103.735 315.301 108.641
202412 170.386 315.605 178.272
202503 173.428 319.799 179.076
202506 172.118 322.561 176.201
202509 174.300 324.800 177.205
202512 181.741 324.054 185.195
202603 181.217 330.213 181.217

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MUR171.22 mean?
Harel Mallac and Co (XMAU:HML) has a Cyclically Adjusted Book per Share of MUR171.22 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Harel Mallac and Co and its competitors.
Is Harel Mallac and Co's Cyclically Adjusted Book per Share too high?
Harel Mallac and Co's current Cyclically Adjusted Book per Share is MUR171.22. Overall, Harel Mallac and Co has a GF Score™ of 40/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Harel Mallac and Co's Cyclically Adjusted Book per Share compare to MMM and HON?
Harel Mallac and Co's Cyclically Adjusted Book per Share of MUR171.22 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Harel Mallac and Co and its competitors. Harel Mallac and Co's current Cyclically Adjusted Book per Share is MUR171.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harel Mallac and Co stock overvalued right now?
Based on GuruFocus' analysis, Harel Mallac and Co (XMAU:HML) is currently considered Possible Value Trap. The stock's GF Value™ is MUR21.66, compared to a current price of MUR13.85 — trading 36.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is MUR171.22. Harel Mallac and Co's overall GF Score™ is 40/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Harel Mallac and Co (XMAU:HML), the current Cyclically Adjusted Book per Share is MUR171.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harel Mallac and Co (XMAU:HML) Overvalued in 2026?

Based on GuruFocus' analysis, Harel Mallac and Co stock appears to be undervalued. The current stock price of MUR13.85 is trading 36.1% below its estimated GF Value™ of MUR21.66. GuruFocus considers Harel Mallac and Co to be Possible Value Trap.

Key valuation signals for XMAU:HML:

  • Cyclically Adjusted Book per Share: MUR171.22
  • GF Value™: MUR21.66 vs. price of MUR13.85 (36.1% below fair value)
  • GF Score™: 40/100 with 4 warning signs

No single metric tells the full story. See the XMAU:HML stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harel Mallac and Co Business Description

Address 18, Edith Cavell Street, Port Louis, MUS, 11302
Harel Mallac and Co Ltd is an investment holding company. Along with its subsidiaries, the company operates in the following reportable segments: Investment and Corporate, Technology, Chemicals, and Equipment and Systems. Maximum revenue for the group is generated from the Chemicals segment. Geographically, the group generates maximum revenue from Mauritius, followed by Reunion, Madagascar, and Africa.
40GF Score

Get the complete analysis for XMAU:HML

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MUR13.85
Price
MUR21.66
GF Value