GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Harel Mallac and Co Ltd (XMAU:HML) » Definitions » Cyclically Adjusted FCF per Share

Harel Mallac and Co (XMAU:HML) Cyclically Adjusted FCF per Share : MUR6.40 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Harel Mallac and Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Harel Mallac and Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was MUR-1.623. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MUR6.40 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Harel Mallac and Co's average Cyclically Adjusted FCF Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-26), Harel Mallac and Co's current stock price is MUR25.00. Harel Mallac and Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was MUR6.40. Harel Mallac and Co's Cyclically Adjusted Price-to-FCF of today is 3.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Harel Mallac and Co was 10.19. The lowest was 3.71. And the median was 4.30.


Harel Mallac and Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Harel Mallac and Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harel Mallac and Co Cyclically Adjusted FCF per Share Chart

Harel Mallac and Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 6.06 6.40

Harel Mallac and Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.06 6.48 6.74 6.75 6.40

Competitive Comparison of Harel Mallac and Co's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Harel Mallac and Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harel Mallac and Co's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Harel Mallac and Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Harel Mallac and Co's Cyclically Adjusted Price-to-FCF falls into.



Harel Mallac and Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harel Mallac and Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.623/129.4194*129.4194
=-1.623

Current CPI (Dec. 2023) = 129.4194.

Harel Mallac and Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 4.160 99.695 5.400
201406 -6.580 100.560 -8.468
201409 7.146 100.428 9.209
201412 6.979 99.070 9.117
201503 -13.789 99.621 -17.914
201506 0.116 100.684 0.149
201509 7.064 100.392 9.107
201512 10.527 99.792 13.652
201603 -4.561 100.470 -5.875
201606 -0.026 101.688 -0.033
201609 5.486 101.861 6.970
201612 21.667 101.863 27.529
201703 -0.356 102.862 -0.448
201706 -10.860 103.349 -13.599
201709 -6.187 104.136 -7.689
201712 18.770 104.011 23.355
201803 -8.831 105.290 -10.855
201806 -3.215 106.317 -3.914
201809 -2.050 106.507 -2.491
201812 18.328 105.998 22.378
201903 -1.048 107.251 -1.265
201906 -9.057 108.070 -10.846
201909 -4.547 108.329 -5.432
201912 21.814 108.420 26.039
202003 -20.150 108.902 -23.946
202006 5.757 108.767 6.850
202009 1.185 109.815 1.397
202012 6.918 109.897 8.147
202103 -2.311 111.754 -2.676
202106 4.653 114.631 5.253
202109 8.549 115.734 9.560
202112 -5.699 117.630 -6.270
202203 -12.480 121.301 -13.315
202206 -2.665 125.017 -2.759
202209 5.664 125.227 5.854
202212 4.060 125.222 4.196
202303 4.489 127.348 4.562
202306 3.459 128.729 3.478
202309 1.212 129.860 1.208
202312 -1.623 129.419 -1.623

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Harel Mallac and Co  (XMAU:HML) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Harel Mallac and Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.00/6.4
=3.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Harel Mallac and Co was 10.19. The lowest was 3.71. And the median was 4.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Harel Mallac and Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Harel Mallac and Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Harel Mallac and Co (XMAU:HML) Business Description

Industry
Traded in Other Exchanges
N/A
Address
18, Edith Cavell Street, Port Louis, MUS, 11302
Harel Mallac and Co Ltd is an investment holding company. The company's operating segments include investment and corporate; technology; chemicals and equipment and systems. The company generates maximum revenue from the chemicals segment. Geographically, the company derives a majority of its revenue from Mauritius.

Harel Mallac and Co (XMAU:HML) Headlines

No Headlines