Excel Development Bank (XNEP:EDBL) Cyclically Adjusted Book per Share: NPR144.45 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XNEP:EDBL Excel Development Bank Ltd XNEP:EDBL
53 GF Score
Price NPR579.00
GF Value NPR380.42
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Excel Development Bank Cyclically Adjusted Book per Share?

Excel Development Bank XNEP:EDBL -0.17% 53 Cyclically Adjusted Book per Share is NPR144.45 as of Jan. 2026. GuruFocus rates XNEP:EDBL with a GF Score™ of 53/100 and a GF Value™ of NPR380.42 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Excel Development Bank's adjusted book value per share for the three months ended in Jan. 2026 was NPR177.946. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NPR144.45 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Excel Development Bank's average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-29), Excel Development Bank's current stock price is NPR579.00. Excel Development Bank's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was NPR144.45. Excel Development Bank's Cyclically Adjusted PB Ratio of today is 4.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Excel Development Bank was 5.66. The lowest was 2.19. And the median was 3.96.


Excel Development Bank  (XNEP:EDBL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Excel Development Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=579.00/144.45
=4.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Excel Development Bank was 5.66. The lowest was 2.19. And the median was 3.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Excel Development Bank Cyclically Adjusted Book per Share Related Terms


Excel Development Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Excel Development Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excel Development Bank Cyclically Adjusted Book per Share Chart

Excel Development Bank Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 127.26 134.07 140.18

Excel Development Bank Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Jul25 Oct25 Jan26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 136.33 137.53 140.18 142.34 144.45

Excel Development Bank Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, Excel Development Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excel Development Bank Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Excel Development Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Excel Development Bank's Cyclically Adjusted PB Ratio falls into.


XNEP:EDBL
53GF Score
Excel Development Bank Ltd XNEP:EDBL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excel Development Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Excel Development Bank's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=177.946/325.2520*325.2520
=177.946

Current CPI (Jan. 2026) = 325.2520.

Excel Development Bank Quarterly Data

Book Value per Share CPI Adj_Book
201601 56.772 236.916 77.940
201604 60.456 239.261 82.184
201607 72.664 240.628 98.218
201610 75.964 241.729 102.211
201701 65.809 242.839 88.143
201704 0.000 244.524 0.000
201707 75.756 244.786 100.658
201710 92.192 246.663 121.565
201801 0.000 247.867 0.000
201804 108.770 250.546 141.202
201807 116.460 252.006 150.309
201810 103.872 252.885 133.597
201901 123.373 251.712 159.418
201904 113.171 255.548 144.040
201907 122.348 256.571 155.099
201910 129.712 257.346 163.939
202001 117.836 257.971 148.569
202004 115.193 256.389 146.132
202007 116.273 259.101 145.959
202010 120.526 260.388 150.550
202101 118.317 261.582 147.116
202104 129.985 267.054 158.312
202107 133.082 273.003 158.552
202110 132.792 276.589 156.155
202201 159.575 281.148 184.608
202204 166.766 289.109 187.614
202207 141.824 296.276 155.694
202210 144.180 298.012 157.359
202301 133.211 299.170 144.824
202304 134.868 303.363 144.599
202307 134.968 305.691 143.605
202310 130.455 307.671 137.909
202401 152.080 308.417 160.381
202404 151.594 313.548 157.253
202407 155.123 314.540 160.406
202410 156.541 315.664 161.296
202501 157.840 317.671 161.607
202507 167.346 323.048 168.488
202510 155.368 0.000
202601 177.946 325.252 177.946

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NPR144.45 mean?
Excel Development Bank (XNEP:EDBL) has a Cyclically Adjusted Book per Share of NPR144.45 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Excel Development Bank and its competitors.
Is Excel Development Bank's Cyclically Adjusted Book per Share too high?
Excel Development Bank's current Cyclically Adjusted Book per Share is NPR144.45. Overall, Excel Development Bank has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Excel Development Bank's Cyclically Adjusted Book per Share compare to competitors?
Excel Development Bank's Cyclically Adjusted Book per Share of NPR144.45 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Excel Development Bank and its competitors. Excel Development Bank's current Cyclically Adjusted Book per Share is NPR144.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excel Development Bank stock overvalued right now?
Based on GuruFocus' analysis, Excel Development Bank (XNEP:EDBL) is currently considered Significantly Overvalued. The stock's GF Value™ is NPR380.42, compared to a current price of NPR579.00 — trading 52.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is NPR144.45. Excel Development Bank's overall GF Score™ is 53/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Excel Development Bank (XNEP:EDBL), the current Cyclically Adjusted Book per Share is NPR144.45 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excel Development Bank (XNEP:EDBL) Overvalued in 2026?

Based on GuruFocus' analysis, Excel Development Bank stock appears to be overvalued. The current stock price of NPR579.00 is trading 52.2% above its estimated GF Value™ of NPR380.42. GuruFocus considers Excel Development Bank to be Significantly Overvalued.

Key valuation signals for XNEP:EDBL:

  • Cyclically Adjusted Book per Share: NPR144.45
  • GF Value™: NPR380.42 vs. price of NPR579.00 (52.2% above fair value)
  • GF Score™: 53/100 with 1 warning sign

No single metric tells the full story. See the XNEP:EDBL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excel Development Bank Business Description

Address Bhadrapur Road, Mukti Chowk, Ward No. 4, Birtamode Municipality, Birtamode, Jhapa, NPL
Excel Development Bank Ltd is a banking company. It offers savings accounts, fixed deposits, current accounts, loans, and other services. The bank provides services to g individuals, corporates, large public sector companies, government corporations, etc.
53GF Score

Get the complete analysis for XNEP:EDBL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NPR579.00
Price
NPR380.42
GF Value