Tong Tong AI Social Group (HKSE:00628) Cyclically Adjusted FCF per Share: HK$-0.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00628 Tong Tong AI Social Group Ltd HKSE:00628
43 GF Score
Price HK$0.33
GF Value HK$0.55
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Tong Tong AI Social Group Cyclically Adjusted FCF per Share?

Tong Tong AI Social Group HKSE:00628 -1.49% 43 Cyclically Adjusted FCF per Share is HK$-0.09 as of Dec. 2025. GuruFocus rates HKSE:00628 with a GF Score™ of 43/100 and a GF Value™ of HK$0.55 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tong Tong AI Social Group's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was HK$-0.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$-0.09 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tong Tong AI Social Group was 29.10% per year. The lowest was -16.60% per year. And the median was -2.70% per year.

As of today (2026-09-09), Tong Tong AI Social Group's current stock price is HK$ 0.33. Tong Tong AI Social Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was HK$-0.09. Tong Tong AI Social Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tong Tong AI Social Group was 3.03. The lowest was 0.40. And the median was 0.87.


Tong Tong AI Social Group  (HKSE:00628) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tong Tong AI Social Group was 3.03. The lowest was 0.40. And the median was 0.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tong Tong AI Social Group Cyclically Adjusted FCF per Share Related Terms


Tong Tong AI Social Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tong Tong AI Social Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tong Tong AI Social Group Cyclically Adjusted FCF per Share Chart

Tong Tong AI Social Group Annual Data
Trend Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.14 -0.17 -0.19 -0.05 -0.09

Tong Tong AI Social Group Semi-Annual Data
Sep16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.05 0.00 -0.09 0.00

HKSE:00628 vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Tong Tong AI Social Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tong Tong AI Social Group Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Tong Tong AI Social Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tong Tong AI Social Group's Cyclically Adjusted Price-to-FCF falls into.


HKSE:00628
43GF Score
Tong Tong AI Social Group Ltd HKSE:00628
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tong Tong AI Social Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tong Tong AI Social Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.031/120.7036*120.7036
=-0.031

Current CPI (Dec. 2025) = 120.7036.

Tong Tong AI Social Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.464 102.785 -0.545
201712 -0.074 104.984 -0.085
201812 -0.103 107.622 -0.116
201912 -0.065 110.700 -0.071
202012 0.035 109.711 0.039
202112 -0.024 112.349 -0.026
202212 -0.009 114.548 -0.009
202312 -0.034 117.296 -0.035
202412 -0.050 118.945 -0.051
202512 -0.031 120.704 -0.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$-0.09 mean?
Tong Tong AI Social Group (HKSE:00628) has a Cyclically Adjusted FCF per Share of HK$-0.09 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tong Tong AI Social Group and its competitors.
Is Tong Tong AI Social Group's Cyclically Adjusted FCF per Share too high?
Tong Tong AI Social Group's current Cyclically Adjusted FCF per Share is HK$-0.09. Overall, Tong Tong AI Social Group has a GF Score™ of 43/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tong Tong AI Social Group's Cyclically Adjusted FCF per Share compare to V and MA?
Tong Tong AI Social Group's Cyclically Adjusted FCF per Share of HK$-0.09 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tong Tong AI Social Group and its competitors. Tong Tong AI Social Group's current Cyclically Adjusted FCF per Share is HK$-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tong Tong AI Social Group stock overvalued right now?
Based on GuruFocus' analysis, Tong Tong AI Social Group (HKSE:00628) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.55, compared to a current price of HK$0.33 — trading 40% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$-0.09. Tong Tong AI Social Group's overall GF Score™ is 43/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tong Tong AI Social Group (HKSE:00628), the current Cyclically Adjusted FCF per Share is HK$-0.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tong Tong AI Social Group (HKSE:00628) Overvalued in 2026?

Based on GuruFocus' analysis, Tong Tong AI Social Group stock appears to be undervalued. The current stock price of HK$0.33 is trading 40% below its estimated GF Value™ of HK$0.55. GuruFocus considers Tong Tong AI Social Group to be Possible Value Trap.

Key valuation signals for HKSE:00628:

  • Cyclically Adjusted FCF per Share: HK$-0.09
  • GF Value™: HK$0.55 vs. price of HK$0.33 (40% below fair value)
  • GF Score™: 43/100 with 2 warning signs

No single metric tells the full story. See the HKSE:00628 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tong Tong AI Social Group Business Description

Address 8 Finance Street, Suite 2912, 29th Floor, Two International Finance Centre, Central, Hong Kong, HKG
Tong Tong AI Social Group Ltd is an investment holding company. Along with its subsidiaries, it operates in the following reportable segments: Commercial factoring business, Other financing services, Game development and publishing business, and Social networking business. Maximum revenue is generated from its Game development and publishing business, which provides online advertising services and top-up services. The Commercial factoring business provides factoring services. The Other financing services segment includes finance lease business, financial information service, and consultation service, and the Social networking business provides online data processing, transaction processing, and value-added telecommunications services. Geographically, it derives revenue from China (PRC).
43GF Score

Get the complete analysis for HKSE:00628

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.33
Price
HK$0.55
GF Value