LSBK (Lake Shore Bancorp) Cyclically Adjusted FCF per Share: $1.10 (As of Mar. 2026)


LSBK Lake Shore Bancorp Inc LSBK
62 GF Score
Price $17.81
GF Value $14.02
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Lake Shore Bancorp Cyclically Adjusted FCF per Share?

Lake Shore Bancorp LSBK +5.45% 62 Cyclically Adjusted FCF per Share is $1.10 as of Mar. 2026. GuruFocus rates LSBK with a GF Score™ of 62/100 and a GF Value™ of $14.02 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lake Shore Bancorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.378. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Lake Shore Bancorp's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lake Shore Bancorp was 7.30% per year. The lowest was 1.30% per year. And the median was 5.50% per year.

As of today (2026-07-01), Lake Shore Bancorp's current stock price is $17.81. Lake Shore Bancorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.10. Lake Shore Bancorp's Cyclically Adjusted Price-to-FCF of today is 16.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lake Shore Bancorp was 24.32. The lowest was 9.03. And the median was 15.53.


Lake Shore Bancorp  (NAS:LSBK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lake Shore Bancorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.81/1.10
=16.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lake Shore Bancorp was 24.32. The lowest was 9.03. And the median was 15.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lake Shore Bancorp Cyclically Adjusted FCF per Share Related Terms


Lake Shore Bancorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lake Shore Bancorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lake Shore Bancorp Cyclically Adjusted FCF per Share Chart

Lake Shore Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 1.02 1.05 1.03 1.06

Lake Shore Bancorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.03 1.03 1.05 1.06 1.10

LSBK vs AFBI, CMRB, CBBI: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Lake Shore Bancorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lake Shore Bancorp Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Lake Shore Bancorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lake Shore Bancorp's Cyclically Adjusted Price-to-FCF falls into.


LSBK
62GF Score
Lake Shore Bancorp Inc LSBK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lake Shore Bancorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lake Shore Bancorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.378/330.2130*330.2130
=0.378

Current CPI (Mar. 2026) = 330.2130.

Lake Shore Bancorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.182 241.018 0.249
201609 0.235 241.428 0.321
201612 0.086 241.432 0.118
201703 0.187 243.801 0.253
201706 0.083 244.955 0.112
201709 0.180 246.819 0.241
201712 0.260 246.524 0.348
201803 0.054 249.554 0.071
201806 0.249 251.989 0.326
201809 0.231 252.439 0.302
201812 0.338 251.233 0.444
201903 0.036 254.202 0.047
201906 0.247 256.143 0.318
201909 0.352 256.759 0.453
201912 0.204 256.974 0.262
202003 0.189 258.115 0.242
202006 0.280 257.797 0.359
202009 0.228 260.280 0.289
202012 0.176 260.474 0.223
202103 0.218 264.877 0.272
202106 0.334 271.696 0.406
202109 0.456 274.310 0.549
202112 0.338 278.802 0.400
202203 0.218 287.504 0.250
202206 0.446 296.311 0.497
202209 0.364 296.808 0.405
202212 0.296 296.797 0.329
202303 0.216 301.836 0.236
202306 0.313 305.109 0.339
202309 0.199 307.789 0.213
202312 0.266 306.746 0.286
202403 -0.006 312.332 -0.006
202406 0.097 314.175 0.102
202409 -0.185 315.301 -0.194
202412 0.443 315.605 0.464
202503 0.074 319.799 0.076
202506 0.248 322.561 0.254
202509 0.446 324.800 0.453
202512 0.295 324.054 0.301
202603 0.378 330.213 0.378

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.10 mean?
Lake Shore Bancorp (LSBK) has a Cyclically Adjusted FCF per Share of $1.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lake Shore Bancorp and its competitors.
Is Lake Shore Bancorp's Cyclically Adjusted FCF per Share too high?
Lake Shore Bancorp's current Cyclically Adjusted FCF per Share is $1.10. Overall, Lake Shore Bancorp has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lake Shore Bancorp's Cyclically Adjusted FCF per Share compare to AFBI and CMRB?
Lake Shore Bancorp's Cyclically Adjusted FCF per Share of $1.10 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lake Shore Bancorp and its competitors. Lake Shore Bancorp's current Cyclically Adjusted FCF per Share is $1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lake Shore Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Lake Shore Bancorp (LSBK) is currently considered Modestly Overvalued. The stock's GF Value™ is $14.02, compared to a current price of $17.81 — trading 27% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.10. Lake Shore Bancorp's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lake Shore Bancorp (LSBK), the current Cyclically Adjusted FCF per Share is $1.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lake Shore Bancorp (LSBK) Overvalued in 2026?

Based on GuruFocus' analysis, Lake Shore Bancorp stock appears to be overvalued. The current stock price of $17.81 is trading 27% above its estimated GF Value™ of $14.02. GuruFocus considers Lake Shore Bancorp to be Modestly Overvalued.

Key valuation signals for LSBK:

  • Cyclically Adjusted FCF per Share: $1.10
  • GF Value™: $14.02 vs. price of $17.81 (27% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the LSBK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lake Shore Bancorp Business Description

Address 31 East Fourth Street, Dunkirk, NY, USA, 14048
Lake Shore Bancorp Inc operates as a savings and loan holding company. The bank's business consists of attracting retail deposits from the general public in the areas surrounding its branch offices and investing those deposits, together with funds generated from operations, in commercial real estate loans, one-to-four family residential mortgage loans, home equity lines of credit, and, to a lesser extent, commercial business loans, consumer loans, and investment securities. Its revenues are principally derived from interest earned on loans and investment securities.
62GF Score

Get the complete analysis for LSBK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.81
Price
$14.02
GF Value