GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Discover Financial Services (MEX:DFS) » Definitions » Cyclically Adjusted FCF per Share

Discover Financial Services (MEX:DFS) Cyclically Adjusted FCF per Share : MXN473.69 (As of Mar. 2025)


View and export this data going back to 2018. Start your Free Trial

What is Discover Financial Services Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Discover Financial Services's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN167.887. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN473.69 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Discover Financial Services's average Cyclically Adjusted FCF Growth Rate was 13.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Discover Financial Services was 18.10% per year. The lowest was 9.10% per year. And the median was 13.70% per year.

As of today (2025-05-24), Discover Financial Services's current stock price is MXN3615.00. Discover Financial Services's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN473.69. Discover Financial Services's Cyclically Adjusted Price-to-FCF of today is 7.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Discover Financial Services was 10.59. The lowest was 2.38. And the median was 7.46.


Discover Financial Services Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Discover Financial Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Discover Financial Services Cyclically Adjusted FCF per Share Chart

Discover Financial Services Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 202.19 280.20 395.07 405.28 342.96

Discover Financial Services Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 361.11 378.75 413.93 342.96 473.69

Competitive Comparison of Discover Financial Services's Cyclically Adjusted FCF per Share

For the Credit Services subindustry, Discover Financial Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Discover Financial Services's Cyclically Adjusted Price-to-FCF Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Discover Financial Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Discover Financial Services's Cyclically Adjusted Price-to-FCF falls into.


;
;

Discover Financial Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Discover Financial Services's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=167.887/134.9266*134.9266
=167.887

Current CPI (Mar. 2025) = 134.9266.

Discover Financial Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 19.631 100.684 26.308
201509 43.452 100.392 58.400
201512 39.921 99.792 53.976
201603 45.904 100.470 61.647
201606 27.808 101.688 36.898
201609 61.133 101.861 80.978
201612 65.148 101.863 86.295
201703 47.121 102.862 61.810
201706 45.929 103.349 59.962
201709 73.081 104.136 94.690
201712 85.725 104.011 111.205
201803 60.388 105.290 77.386
201806 86.164 106.317 109.351
201809 84.610 106.507 107.187
201812 39.971 105.998 50.880
201903 133.243 107.251 167.626
201906 89.741 108.070 112.043
201909 47.206 108.329 58.796
201912 84.415 108.420 105.053
202003 123.407 108.902 152.899
202006 112.620 108.767 139.706
202009 89.736 109.815 110.256
202012 98.400 109.897 120.811
202103 97.677 111.754 117.930
202106 97.697 114.631 114.994
202109 108.468 115.734 126.455
202112 91.220 117.630 104.634
202203 117.580 121.301 130.788
202206 112.776 125.017 121.715
202209 113.055 125.227 121.812
202212 150.084 125.222 161.716
202303 117.988 127.348 125.010
202306 96.561 128.729 101.210
202309 161.090 129.860 167.376
202312 189.895 129.419 197.976
202403 117.634 131.776 120.446
202406 183.420 132.554 186.703
202409 153.365 133.029 155.553
202412 159.284 133.157 161.401
202503 167.887 134.927 167.887

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Discover Financial Services  (MEX:DFS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Discover Financial Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3615.00/473.69
=7.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Discover Financial Services was 10.59. The lowest was 2.38. And the median was 7.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Discover Financial Services Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Discover Financial Services's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Discover Financial Services Business Description

Address
2500 Lake Cook Road, Riverwoods, IL, USA, 60015
Discover Financial Services is a bank operating in two distinct segments: direct banking and payment services. The company issues credit and debit cards and provides other consumer banking products including deposit accounts and personal loans. It also operates the Discover, Pulse, and Diners Club networks. The Discover network is the fourth-largest payment network in the United States as ranked by overall purchase volume, and Pulse is one of the largest ATM networks in the country.