Boston Beer Co (MEX:SAM) Cyclically Adjusted FCF per Share: MXN167.04 (As of Mar. 2026)


MEX:SAM Boston Beer Co Inc MEX:SAM
69 GF Score
Price MXN3,295.00
GF Value MXN5,535.20
Valuation Significantly Undervalued
View Full Analysis

What is Boston Beer Co Cyclically Adjusted FCF per Share?

Boston Beer Co MEX:SAM 69 Cyclically Adjusted FCF per Share is MXN167.04 as of Mar. 2026. GuruFocus rates MEX:SAM with a GF Score™ of 69/100 and a GF Value™ of MXN5,535.20 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boston Beer Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-56.434. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN167.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Boston Beer Co's average Cyclically Adjusted FCF Growth Rate was 12.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Boston Beer Co was 29.80% per year. The lowest was -3.20% per year. And the median was 14.20% per year.

As of today (2026-06-30), Boston Beer Co's current stock price is MXN3295.00. Boston Beer Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN167.04. Boston Beer Co's Cyclically Adjusted Price-to-FCF of today is 19.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boston Beer Co was 226.39. The lowest was 15.42. And the median was 56.60.


Boston Beer Co  (MEX:SAM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boston Beer Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3295.00/167.04
=19.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boston Beer Co was 226.39. The lowest was 15.42. And the median was 56.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boston Beer Co Cyclically Adjusted FCF per Share Related Terms


Boston Beer Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boston Beer Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boston Beer Co Cyclically Adjusted FCF per Share Chart

Boston Beer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 99.94 130.52 131.11 194.15 198.52

Boston Beer Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 188.26 190.36 192.75 198.52 167.04

MEX:SAM vs TAP, BUD, STZ: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Boston Beer Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boston Beer Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Boston Beer Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boston Beer Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:SAM
69GF Score
Boston Beer Co Inc MEX:SAM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boston Beer Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boston Beer Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-56.434/330.2130*330.2130
=-56.434

Current CPI (Mar. 2026) = 330.2130.

Boston Beer Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 41.959 241.018 57.487
201609 70.191 241.428 96.004
201612 53.926 241.432 73.756
201703 -18.084 243.801 -24.494
201706 83.090 244.955 112.010
201709 61.064 246.819 81.696
201712 30.186 246.524 40.433
201803 -33.617 249.554 -44.482
201806 83.624 251.989 109.583
201809 65.587 252.439 85.794
201812 65.299 251.233 85.827
201903 -14.065 254.202 -18.271
201906 31.876 256.143 41.094
201909 105.565 256.759 135.765
201912 14.092 256.974 18.108
202003 -16.298 258.115 -20.850
202006 98.687 257.797 126.408
202009 115.784 260.280 146.893
202012 7.780 260.474 9.863
202103 -31.950 264.877 -39.831
202106 -52.800 271.696 -64.172
202109 -29.110 274.310 -35.042
202112 -35.917 278.802 -42.540
202203 -104.853 287.504 -120.429
202206 220.848 296.311 246.116
202209 136.780 296.808 152.174
202212 -71.452 296.797 -79.497
202303 -51.449 301.836 -56.286
202306 141.696 305.109 153.355
202309 167.021 307.789 179.189
202312 24.329 306.746 26.190
202403 -28.389 312.332 -30.014
202406 116.478 314.175 122.424
202409 167.194 315.301 175.101
202412 33.471 315.605 35.020
202503 -14.481 319.799 -14.953
202506 190.576 322.561 195.097
202509 150.806 324.800 153.319
202512 37.456 324.054 38.168
202603 -56.434 330.213 -56.434

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN167.04 mean?
Boston Beer Co (MEX:SAM) has a Cyclically Adjusted FCF per Share of MXN167.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boston Beer Co and its competitors.
Is Boston Beer Co's Cyclically Adjusted FCF per Share too high?
Boston Beer Co's current Cyclically Adjusted FCF per Share is MXN167.04. Overall, Boston Beer Co has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Boston Beer Co's Cyclically Adjusted FCF per Share compare to TAP and BUD?
Boston Beer Co's Cyclically Adjusted FCF per Share of MXN167.04 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boston Beer Co and its competitors. Boston Beer Co's current Cyclically Adjusted FCF per Share is MXN167.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boston Beer Co stock overvalued right now?
Based on GuruFocus' analysis, Boston Beer Co (MEX:SAM) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN5,535.20, compared to a current price of MXN3,295.00 — trading 40.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN167.04. Boston Beer Co's overall GF Score™ is 69/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boston Beer Co (MEX:SAM), the current Cyclically Adjusted FCF per Share is MXN167.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boston Beer Co (MEX:SAM) Overvalued in 2026?

Based on GuruFocus' analysis, Boston Beer Co stock appears to be undervalued. The current stock price of MXN3,295.00 is trading 40.5% below its estimated GF Value™ of MXN5,535.20. GuruFocus considers Boston Beer Co to be Significantly Undervalued.

Key valuation signals for MEX:SAM:

  • Cyclically Adjusted FCF per Share: MXN167.04
  • GF Value™: MXN5,535.20 vs. price of MXN3,295.00 (40.5% below fair value)
  • GF Score™: 69/100

No single metric tells the full story. See the MEX:SAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boston Beer Co Business Description

Other Exchanges SAM:USABBEA:Germany
Address One Design Center Place, Suite 850, Boston, MA, USA, 02210
Boston Beer is a top player in high-end malt beverages and adjacent categories in the US, with strong positions in craft beer, flavored malt beverages, hard cider, and hard seltzer. The bulk of volume and revenue is concentrated in four brands: Samuel Adams, Angry Orchard, Twisted Tea, and Truly. Beverages are produced using a hybrid model leveraging both in-house capacities and third-party breweries through contract arrangements. While the firm is required to use distributors to reach end markets, including retailers and on-premises operators, it also employs 500 internal sales representatives to educate the market about its products. The firm generates almost all sales in the US.
69GF Score

Get the complete analysis for MEX:SAM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,295.00
Price
MXN5,535.20
GF Value