Boston Beer Co (MEX:SAM) Cyclically Adjusted Revenue per Share: MXN3,012.27 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SAM Boston Beer Co Inc MEX:SAM
67 GF Score
Price MXN3,295.00
GF Value MXN5,021.37
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Boston Beer Co Cyclically Adjusted Revenue per Share?

Boston Beer Co MEX:SAM 67 Cyclically Adjusted Revenue per Share is MXN3,012.27 as of Jun. 2026. GuruFocus rates MEX:SAM with a GF Score™ of 67/100 and a GF Value™ of MXN5,021.37 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Boston Beer Co's adjusted revenue per share for the three months ended in Jun. 2026 was MXN954.744. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN3,012.27 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boston Beer Co's average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Boston Beer Co was 19.10% per year. The lowest was 9.80% per year. And the median was 12.95% per year.

As of today (2026-07-28), Boston Beer Co's current stock price is MXN3295.00. Boston Beer Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN3,012.27. Boston Beer Co's Cyclically Adjusted PS Ratio of today is 1.09.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boston Beer Co was 15.38. The lowest was 1.05. And the median was 3.38.


Boston Beer Co  (MEX:SAM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Boston Beer Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3295.00/3012.27
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boston Beer Co was 15.38. The lowest was 1.05. And the median was 3.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Boston Beer Co Cyclically Adjusted Revenue per Share Related Terms


Boston Beer Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Boston Beer Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boston Beer Co Cyclically Adjusted Revenue per Share Chart

Boston Beer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,980.62 2,580.85 2,194.40 2,873.47 2,810.70

Boston Beer Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,756.10 2,737.81 2,810.70 2,459.11 3,012.27

MEX:SAM vs TAP, STZ: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Boston Beer Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boston Beer Co Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Boston Beer Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Boston Beer Co's Cyclically Adjusted PS Ratio falls into.


MEX:SAM
67GF Score
Boston Beer Co Inc MEX:SAM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boston Beer Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boston Beer Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=954.744/333.9520*333.9520
=954.744

Current CPI (Jun. 2026) = 333.9520.

Boston Beer Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 387.648 241.428 536.209
201612 358.238 241.432 495.520
201703 243.253 243.801 333.201
201706 365.635 244.955 498.477
201709 372.469 246.819 503.959
201712 342.724 246.524 464.269
201803 292.464 249.554 391.374
201806 455.271 251.989 603.354
201809 490.515 252.439 648.903
201812 380.669 251.233 506.005
201903 419.519 254.202 551.133
201906 523.472 256.143 682.488
201909 614.953 256.759 799.835
201912 467.197 256.974 607.148
202003 636.065 258.115 822.948
202006 851.386 257.797 1,102.891
202009 882.694 260.280 1,132.540
202012 742.125 260.474 951.474
202103 894.435 264.877 1,127.687
202106 962.650 271.696 1,183.230
202109 940.279 274.310 1,144.720
202112 576.150 278.802 690.119
202203 696.259 287.504 808.744
202206 1,004.584 296.311 1,132.198
202209 971.942 296.808 1,093.576
202212 706.245 296.797 794.657
202303 600.394 301.836 664.277
202306 842.537 305.109 922.185
202309 856.633 307.789 929.449
202312 549.239 306.746 597.952
202403 586.551 312.332 627.153
202406 891.674 314.175 947.804
202409 1,020.546 315.301 1,080.914
202412 732.004 315.605 774.557
202503 823.384 319.799 859.824
202506 998.251 322.561 1,033.503
202509 908.328 324.800 933.922
202512 653.847 324.054 673.818
202603 747.581 330.213 756.046
202606 954.744 333.952 954.744

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN3,012.27 mean?
Boston Beer Co (MEX:SAM) has a Cyclically Adjusted Revenue per Share of MXN3,012.27 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boston Beer Co and its competitors.
Is Boston Beer Co's Cyclically Adjusted Revenue per Share too high?
Boston Beer Co's current Cyclically Adjusted Revenue per Share is MXN3,012.27. Overall, Boston Beer Co has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Boston Beer Co's Cyclically Adjusted Revenue per Share compare to TAP and STZ?
Boston Beer Co's Cyclically Adjusted Revenue per Share of MXN3,012.27 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boston Beer Co and its competitors. Boston Beer Co's current Cyclically Adjusted Revenue per Share is MXN3,012.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boston Beer Co stock overvalued right now?
Based on GuruFocus' analysis, Boston Beer Co (MEX:SAM) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN5,021.37, compared to a current price of MXN3,295.00 — trading 34.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN3,012.27. Boston Beer Co's overall GF Score™ is 67/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Boston Beer Co (MEX:SAM), the current Cyclically Adjusted Revenue per Share is MXN3,012.27 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boston Beer Co (MEX:SAM) Overvalued in 2026?

Based on GuruFocus' analysis, Boston Beer Co stock appears to be undervalued. The current stock price of MXN3,295.00 is trading 34.4% below its estimated GF Value™ of MXN5,021.37. GuruFocus considers Boston Beer Co to be Significantly Undervalued.

Key valuation signals for MEX:SAM:

  • Cyclically Adjusted Revenue per Share: MXN3,012.27
  • GF Value™: MXN5,021.37 vs. price of MXN3,295.00 (34.4% below fair value)
  • GF Score™: 67/100 with 1 warning sign

No single metric tells the full story. See the MEX:SAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boston Beer Co Business Description

Other Exchanges SAM:USABBEA:Germany
Address One Design Center Place, Suite 850, Boston, MA, USA, 02210
Boston Beer is a top player in high-end malt beverages and adjacent categories in the US, with strong positions in craft beer, flavored malt beverages, hard cider, and hard seltzer. The bulk of volume and revenue is concentrated in four brands: Samuel Adams, Angry Orchard, Twisted Tea, and Truly. Beverages are produced using a hybrid model leveraging both in-house capacities and third-party breweries through contract arrangements. While the firm is required to use distributors to reach end markets, including retailers and on-premises operators, it also employs 500 internal sales representatives to educate the market about its products. The firm generates almost all sales in the US.
67GF Score

Get the complete analysis for MEX:SAM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,295.00
Price
MXN5,021.37
GF Value