ORI (Old Republic International) Cyclically Adjusted FCF per Share: $4.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ORI Old Republic International Corp ORI
85 GF Score
Price $43.18
GF Value $38.84
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Old Republic International Cyclically Adjusted FCF per Share?

Old Republic International ORI -0.78% 85 Cyclically Adjusted FCF per Share is $4.17 as of Jun. 2026. GuruFocus rates ORI with a GF Score™ of 85/100 and a GF Value™ of $38.84 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Old Republic International's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.811. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $4.17 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Old Republic International's average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Old Republic International was 26.00% per year. The lowest was -13.50% per year. And the median was 6.40% per year.

As of today (2026-08-06), Old Republic International's current stock price is $43.18. Old Republic International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $4.17. Old Republic International's Cyclically Adjusted Price-to-FCF of today is 10.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Old Republic International was 17.28. The lowest was 7.07. And the median was 10.23.


Old Republic International  (NYSE:ORI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Old Republic International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.18/4.17
=10.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Old Republic International was 17.28. The lowest was 7.07. And the median was 10.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Old Republic International Cyclically Adjusted FCF per Share Related Terms


Old Republic International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Old Republic International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Old Republic International Cyclically Adjusted FCF per Share Chart

Old Republic International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.65 2.94 3.04 3.69 3.93

Old Republic International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.78 3.90 3.93 4.06 4.17

ORI vs AFG, KNSL, THG: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Property & Casualty subindustry, Old Republic International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Old Republic International Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Old Republic International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Old Republic International's Cyclically Adjusted Price-to-FCF falls into.


ORI
85GF Score
Old Republic International Corp ORI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Old Republic International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Old Republic International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.811/333.9520*333.9520
=0.811

Current CPI (Jun. 2026) = 333.9520.

Old Republic International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.803 241.428 1.111
201612 0.793 241.432 1.097
201703 0.490 243.801 0.671
201706 0.378 244.955 0.515
201709 0.881 246.819 1.192
201712 -0.230 246.524 -0.312
201803 0.468 249.554 0.626
201806 0.520 251.989 0.689
201809 1.031 252.439 1.364
201812 0.543 251.233 0.722
201903 0.454 254.202 0.596
201906 0.589 256.143 0.768
201909 1.171 256.759 1.523
201912 0.895 256.974 1.163
202003 0.720 258.115 0.932
202006 0.746 257.797 0.966
202009 1.244 260.280 1.596
202012 1.260 260.474 1.615
202103 0.988 264.877 1.246
202106 0.726 271.696 0.892
202109 1.500 274.310 1.826
202112 1.115 278.802 1.336
202203 0.912 287.504 1.059
202206 0.411 296.311 0.463
202209 1.647 296.808 1.853
202212 0.900 296.797 1.013
202303 0.533 301.836 0.590
202306 0.315 305.109 0.345
202309 1.250 307.789 1.356
202312 1.020 306.746 1.110
202403 0.582 312.332 0.622
202406 0.891 314.175 0.947
202409 1.848 315.301 1.957
202412 1.428 315.605 1.511
202503 0.928 319.799 0.969
202506 0.533 322.561 0.552
202509 2.244 324.800 2.307
202512 0.931 324.054 0.959
202603 1.128 330.213 1.141
202606 0.811 333.952 0.811

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $4.17 mean?
Old Republic International (ORI) has a Cyclically Adjusted FCF per Share of $4.17 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Old Republic International and its competitors.
Is Old Republic International's Cyclically Adjusted FCF per Share too high?
Old Republic International's current Cyclically Adjusted FCF per Share is $4.17. Overall, Old Republic International has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Old Republic International's Cyclically Adjusted FCF per Share compare to AFG and KNSL?
Old Republic International's Cyclically Adjusted FCF per Share of $4.17 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Old Republic International and its competitors. Old Republic International's current Cyclically Adjusted FCF per Share is $4.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Old Republic International stock overvalued right now?
Based on GuruFocus' analysis, Old Republic International (ORI) is currently considered Modestly Overvalued. The stock's GF Value™ is $38.84, compared to a current price of $43.18 — trading 11.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $4.17. Old Republic International's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Old Republic International (ORI), the current Cyclically Adjusted FCF per Share is $4.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Old Republic International (ORI) Overvalued in 2026?

Based on GuruFocus' analysis, Old Republic International stock appears to be overvalued. The current stock price of $43.18 is trading 11.2% above its estimated GF Value™ of $38.84. GuruFocus considers Old Republic International to be Modestly Overvalued.

Key valuation signals for ORI:

  • Cyclically Adjusted FCF per Share: $4.17
  • GF Value™: $38.84 vs. price of $43.18 (11.2% above fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the ORI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Old Republic International Business Description

Other Exchanges ORJ:Germany
Address 307 North Michigan Avenue, Chicago, IL, USA, 60601
Old Republic International Corp is engaged in the business of insurance underwriting and related services. The company operates in two segments: Specialty Insurance and Title Insurance. The insurance provided by the company includes Automobile Extended Warranty Insurance, Aviation, Commercial Automobile Insurance, Inland Marine, Travel Accident, Workers' Compensation, Financial Indemnity, and others. The company generates the majority of its revenue from Specialty Insurance. The Specialty Insurance provides property and liability insurance principally to commercial clients.
85GF Score

Get the complete analysis for ORI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$43.18
Price
$38.84
GF Value