SpareBank 1 SMN (OSL:MING) Cyclically Adjusted FCF per Share: kr10.64 (As of Mar. 2026)


OSL:MING SpareBank 1 SMN OSL:MING
69 GF Score
Price kr190.00
GF Value kr183.94
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is SpareBank 1 SMN Cyclically Adjusted FCF per Share?

SpareBank 1 SMN OSL:MING -0.52% 69 Cyclically Adjusted FCF per Share is kr10.64 as of Mar. 2026. GuruFocus rates OSL:MING with a GF Score™ of 69/100 and a GF Value™ of kr183.94 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SpareBank 1 SMN's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr36.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr10.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, SpareBank 1 SMN's average Cyclically Adjusted FCF Growth Rate was 1111.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SpareBank 1 SMN was 36.50% per year. The lowest was -26.20% per year. And the median was -0.10% per year.

As of today (2026-07-07), SpareBank 1 SMN's current stock price is kr190.00. SpareBank 1 SMN's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr10.64. SpareBank 1 SMN's Cyclically Adjusted Price-to-FCF of today is 17.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SpareBank 1 SMN was 224.51. The lowest was 17.74. And the median was 48.41.


SpareBank 1 SMN  (OSL:MING) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SpareBank 1 SMN's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=190.00/10.64
=17.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SpareBank 1 SMN was 224.51. The lowest was 17.74. And the median was 48.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SpareBank 1 SMN Cyclically Adjusted FCF per Share Related Terms


SpareBank 1 SMN Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SpareBank 1 SMN's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SpareBank 1 SMN Cyclically Adjusted FCF per Share Chart

SpareBank 1 SMN Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.35 -9.13 -4.00 -4.99 4.41

SpareBank 1 SMN Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.87 -1.25 1.10 4.41 10.64

SpareBank 1 SMN Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, SpareBank 1 SMN's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SpareBank 1 SMN Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, SpareBank 1 SMN's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SpareBank 1 SMN's Cyclically Adjusted Price-to-FCF falls into.


OSL:MING
69GF Score
SpareBank 1 SMN OSL:MING
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SpareBank 1 SMN Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SpareBank 1 SMN's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.107/141.0300*141.0300
=36.107

Current CPI (Mar. 2026) = 141.0300.

SpareBank 1 SMN Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -18.408 103.800 -25.010
201609 6.793 104.200 9.194
201612 4.136 104.400 5.587
201703 -19.540 105.000 -26.245
201706 11.924 105.800 15.895
201709 3.827 105.900 5.097
201712 -9.676 106.100 -12.862
201803 -6.595 107.300 -8.668
201806 -9.862 108.500 -12.819
201809 -12.217 109.500 -15.735
201812 -1.466 109.800 -1.883
201903 18.098 110.400 23.119
201906 33.543 110.600 42.772
201909 -34.138 111.100 -43.335
201912 14.743 111.300 18.681
202003 -9.686 111.200 -12.284
202006 15.422 112.100 19.402
202009 -3.479 112.900 -4.346
202012 39.142 112.900 48.895
202103 -58.443 114.600 -71.922
202106 37.184 115.300 45.482
202109 -3.282 117.500 -3.939
202112 9.391 118.900 11.139
202203 22.524 119.800 26.516
202206 6.044 122.600 6.953
202209 -82.952 125.600 -93.143
202212 -13.098 125.900 -14.672
202303 6.586 127.600 7.279
202306 10.653 130.400 11.521
202309 30.829 129.800 33.496
202312 8.246 131.900 8.817
202403 25.103 132.600 26.699
202406 -18.621 133.800 -19.627
202409 -11.897 133.700 -12.549
202412 11.502 134.800 12.034
202503 34.494 136.100 35.743
202506 0.951 137.800 0.973
202509 -9.360 138.500 -9.531
202512 42.925 139.100 43.521
202603 36.107 141.030 36.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr10.64 mean?
SpareBank 1 SMN (OSL:MING) has a Cyclically Adjusted FCF per Share of kr10.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SpareBank 1 SMN and its competitors.
Is SpareBank 1 SMN's Cyclically Adjusted FCF per Share too high?
SpareBank 1 SMN's current Cyclically Adjusted FCF per Share is kr10.64. Overall, SpareBank 1 SMN has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does SpareBank 1 SMN's Cyclically Adjusted FCF per Share compare to competitors?
SpareBank 1 SMN's Cyclically Adjusted FCF per Share of kr10.64 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SpareBank 1 SMN and its competitors. SpareBank 1 SMN's current Cyclically Adjusted FCF per Share is kr10.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SpareBank 1 SMN stock overvalued right now?
Based on GuruFocus' analysis, SpareBank 1 SMN (OSL:MING) is currently considered Fairly Valued. The stock's GF Value™ is kr183.94, compared to a current price of kr190.00 — trading 3.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr10.64. SpareBank 1 SMN's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SpareBank 1 SMN (OSL:MING), the current Cyclically Adjusted FCF per Share is kr10.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SpareBank 1 SMN (OSL:MING) Overvalued in 2026?

Based on GuruFocus' analysis, SpareBank 1 SMN stock appears to be overvalued. The current stock price of kr190.00 is trading 3.3% above its estimated GF Value™ of kr183.94. GuruFocus considers SpareBank 1 SMN to be Fairly Valued.

Key valuation signals for OSL:MING:

  • Cyclically Adjusted FCF per Share: kr10.64
  • GF Value™: kr183.94 vs. price of kr190.00 (3.3% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the OSL:MING stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SpareBank 1 SMN Business Description

Other Exchanges MINGo:UK0IVM:UKSJI:Germany
Address Sondre gate 4, Trondheim, NOR, 7011
SpareBank 1 SMN is a regional bank offering retail and corporate banking services and principally operating in Norway. The bank is among the owners of the SpareBank 1 Alliance. The services and products of the bank serves real estate, construction, sea farming, agriculture, fisheries, shipbuilding, offshore, and retail industries as well as the public and energy sectors. The bank's income is split nearly evenly between net interest income and net fees and commission income. The company has Retail Banking and Corporate Banking as its reportable segment.
69GF Score

Get the complete analysis for OSL:MING

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr190.00
Price
kr183.94
GF Value