Chelsea Logistics And Infrastructure Holdings (PHS:C) Cyclically Adjusted FCF per Share: ₱0.19 (As of Mar. 2026)


PHS:C Chelsea Logistics And Infrastructure Holdings Corp PHS:C
58 GF Score
Price ₱0.70
GF Value ₱1.48
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Chelsea Logistics And Infrastructure Holdings Cyclically Adjusted FCF per Share?

Chelsea Logistics And Infrastructure Holdings PHS:C +2.94% 58 Cyclically Adjusted FCF per Share is ₱0.19 as of Mar. 2026. GuruFocus rates PHS:C with a GF Score™ of 58/100 and a GF Value™ of ₱1.48 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chelsea Logistics And Infrastructure Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₱0.295. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱0.19 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-28), Chelsea Logistics And Infrastructure Holdings's current stock price is ₱0.70. Chelsea Logistics And Infrastructure Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₱0.19. Chelsea Logistics And Infrastructure Holdings's Cyclically Adjusted Price-to-FCF of today is 3.68.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Chelsea Logistics And Infrastructure Holdings was 6.06. The lowest was 3.21. And the median was 4.79.


Chelsea Logistics And Infrastructure Holdings  (PHS:C) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chelsea Logistics And Infrastructure Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.70/0.19
=3.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Chelsea Logistics And Infrastructure Holdings was 6.06. The lowest was 3.21. And the median was 4.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chelsea Logistics And Infrastructure Holdings Cyclically Adjusted FCF per Share Related Terms


Chelsea Logistics And Infrastructure Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chelsea Logistics And Infrastructure Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chelsea Logistics And Infrastructure Holdings Cyclically Adjusted FCF per Share Chart

Chelsea Logistics And Infrastructure Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.16

Chelsea Logistics And Infrastructure Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.16 0.19

Chelsea Logistics And Infrastructure Holdings Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Chelsea Logistics And Infrastructure Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chelsea Logistics And Infrastructure Holdings Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Chelsea Logistics And Infrastructure Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chelsea Logistics And Infrastructure Holdings's Cyclically Adjusted Price-to-FCF falls into.


PHS:C
58GF Score
Chelsea Logistics And Infrastructure Holdings Corp PHS:C
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chelsea Logistics And Infrastructure Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chelsea Logistics And Infrastructure Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.295/330.2130*330.2130
=0.295

Current CPI (Mar. 2026) = 330.2130.

Chelsea Logistics And Infrastructure Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201603 0.107 238.132 0.148
201612 0.000 241.432 0.000
201703 0.034 243.801 0.046
201706 -3.233 244.955 -4.358
201709 -0.643 246.819 -0.860
201712 1.765 246.524 2.364
201803 -0.958 249.554 -1.268
201806 -1.226 251.989 -1.607
201809 0.206 252.439 0.269
201812 -0.107 251.233 -0.141
201903 0.291 254.202 0.378
201906 0.709 256.143 0.914
201909 -0.074 256.759 -0.095
201912 2.361 256.974 3.034
202003 -0.174 258.115 -0.223
202006 0.248 257.797 0.318
202009 -0.001 260.280 -0.001
202012 0.162 260.474 0.205
202103 0.017 264.877 0.021
202106 0.034 271.696 0.041
202109 0.010 274.310 0.012
202112 0.063 278.802 0.075
202203 0.050 287.504 0.057
202206 0.140 296.311 0.156
202209 0.075 296.808 0.083
202212 0.284 296.797 0.316
202303 0.160 301.836 0.175
202306 0.216 305.109 0.234
202309 0.115 307.789 0.123
202312 -0.228 306.746 -0.245
202403 0.149 312.332 0.158
202406 0.093 314.175 0.098
202409 0.066 315.301 0.069
202412 0.117 315.605 0.122
202503 0.218 319.799 0.225
202506 0.285 322.561 0.292
202509 0.121 324.800 0.123
202512 0.265 324.054 0.270
202603 0.295 330.213 0.295

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱0.19 mean?
Chelsea Logistics And Infrastructure Holdings (PHS:C) has a Cyclically Adjusted FCF per Share of ₱0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chelsea Logistics And Infrastructure Holdings and its competitors.
Is Chelsea Logistics And Infrastructure Holdings' Cyclically Adjusted FCF per Share too high?
Chelsea Logistics And Infrastructure Holdings' current Cyclically Adjusted FCF per Share is ₱0.19. Overall, Chelsea Logistics And Infrastructure Holdings has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Chelsea Logistics And Infrastructure Holdings' Cyclically Adjusted FCF per Share compare to competitors?
Chelsea Logistics And Infrastructure Holdings' Cyclically Adjusted FCF per Share of ₱0.19 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chelsea Logistics And Infrastructure Holdings and its competitors. Chelsea Logistics And Infrastructure Holdings's current Cyclically Adjusted FCF per Share is ₱0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chelsea Logistics And Infrastructure Holdings stock overvalued right now?
Based on GuruFocus' analysis, Chelsea Logistics And Infrastructure Holdings (PHS:C) is currently considered Possible Value Trap. The stock's GF Value™ is ₱1.48, compared to a current price of ₱0.70 — trading 52.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱0.19. Chelsea Logistics And Infrastructure Holdings' overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chelsea Logistics And Infrastructure Holdings (PHS:C), the current Cyclically Adjusted FCF per Share is ₱0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chelsea Logistics And Infrastructure Holdings (PHS:C) Overvalued in 2026?

Based on GuruFocus' analysis, Chelsea Logistics And Infrastructure Holdings stock appears to be undervalued. The current stock price of ₱0.70 is trading 52.7% below its estimated GF Value™ of ₱1.48. GuruFocus considers Chelsea Logistics And Infrastructure Holdings to be Possible Value Trap.

Key valuation signals for PHS:C:

  • Cyclically Adjusted FCF per Share: ₱0.19
  • GF Value™: ₱1.48 vs. price of ₱0.70 (52.7% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the PHS:C stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chelsea Logistics And Infrastructure Holdings Business Description

Address Stella Hizon Reyes Road, Bo. Pampanga, Davao, PHL, 8000
Chelsea Logistics And Infrastructure Holdings Corp operates as a shipping and logistics company in the Philippines. It operates through Tankering services, Tugboats services, Roll-on/roll of passenger shipping services, Distribution and Warehousing, Ship Management and Crewing, and Investing and other activities segments. It specializes in the transport of passengers, cargo, petroleum, chemicals, and other bulk products such as goods, wares, and merchandise. Its services include time charter, bareboat charter, and continuing voyage charter. The group also provides ship management services; and full and partial crewing for domestic and foreign vessels. The company derives majority of revenue from the Roll-on/roll of passenger shipping services segment.
58GF Score

Get the complete analysis for PHS:C

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.70
Price
₱1.48
GF Value