SinoPac Financial Holdings Co (TPE:2890) Cyclically Adjusted FCF per Share: NT$2.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2890 SinoPac Financial Holdings Co Ltd TPE:2890
80 GF Score
Price NT$40.00
GF Value NT$29.18
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is SinoPac Financial Holdings Co Cyclically Adjusted FCF per Share?

SinoPac Financial Holdings Co TPE:2890 +0.38% 80 Cyclically Adjusted FCF per Share is NT$2.14 as of Dec. 2025. GuruFocus rates TPE:2890 with a GF Score™ of 80/100 and a GF Value™ of NT$29.18 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SinoPac Financial Holdings Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.372. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.14 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SinoPac Financial Holdings Co's average Cyclically Adjusted FCF Growth Rate was 46.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SinoPac Financial Holdings Co was 128.00% per year. The lowest was -4.00% per year. And the median was 20.80% per year.

As of today (2026-07-20), SinoPac Financial Holdings Co's current stock price is NT$40.00. SinoPac Financial Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.14. SinoPac Financial Holdings Co's Cyclically Adjusted Price-to-FCF of today is 18.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SinoPac Financial Holdings Co was 79.77. The lowest was 6.21. And the median was 14.61.


SinoPac Financial Holdings Co  (TPE:2890) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SinoPac Financial Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.00/2.14
=18.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SinoPac Financial Holdings Co was 79.77. The lowest was 6.21. And the median was 14.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SinoPac Financial Holdings Co Cyclically Adjusted FCF per Share Related Terms


SinoPac Financial Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SinoPac Financial Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SinoPac Financial Holdings Co Cyclically Adjusted FCF per Share Chart

SinoPac Financial Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.54 2.42 1.34 1.46 2.14

SinoPac Financial Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.46 1.71 2.11 1.93 2.14

SinoPac Financial Holdings Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, SinoPac Financial Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SinoPac Financial Holdings Co Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, SinoPac Financial Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SinoPac Financial Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2890
80GF Score
SinoPac Financial Holdings Co Ltd TPE:2890
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SinoPac Financial Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SinoPac Financial Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.372/324.0540*324.0540
=-2.372

Current CPI (Dec. 2025) = 324.0540.

SinoPac Financial Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 3.107 238.132 4.228
201606 3.948 241.018 5.308
201609 -0.697 241.428 -0.936
201612 1.500 241.432 2.013
201703 -3.438 243.801 -4.570
201706 1.479 244.955 1.957
201709 -1.311 246.819 -1.721
201712 -0.271 246.524 -0.356
201803 0.796 249.554 1.034
201806 -2.738 251.989 -3.521
201809 2.436 252.439 3.127
201812 0.730 251.233 0.942
201903 0.956 254.202 1.219
201906 0.920 256.143 1.164
201909 -0.233 256.759 -0.294
201912 3.741 256.974 4.718
202003 -2.432 258.115 -3.053
202006 -0.336 257.797 -0.422
202009 1.498 260.280 1.865
202012 1.110 260.474 1.381
202103 1.071 264.877 1.310
202106 -0.081 271.696 -0.097
202109 -1.581 274.310 -1.868
202112 7.108 278.802 8.262
202203 -6.546 287.504 -7.378
202206 3.114 296.311 3.406
202209 3.241 296.808 3.539
202212 7.947 296.797 8.677
202303 -1.550 301.836 -1.664
202306 -7.067 305.109 -7.506
202309 -4.142 307.789 -4.361
202312 1.198 306.746 1.266
202403 -5.322 312.332 -5.522
202406 1.605 314.175 1.655
202409 7.017 315.301 7.212
202412 -3.618 315.605 -3.715
202503 1.328 319.799 1.346
202506 4.596 322.561 4.617
202509 0.519 324.800 0.518
202512 -2.372 324.054 -2.372

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.14 mean?
SinoPac Financial Holdings Co (TPE:2890) has a Cyclically Adjusted FCF per Share of NT$2.14 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SinoPac Financial Holdings Co and its competitors.
Is SinoPac Financial Holdings Co's Cyclically Adjusted FCF per Share too high?
SinoPac Financial Holdings Co's current Cyclically Adjusted FCF per Share is NT$2.14. Overall, SinoPac Financial Holdings Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SinoPac Financial Holdings Co's Cyclically Adjusted FCF per Share compare to competitors?
SinoPac Financial Holdings Co's Cyclically Adjusted FCF per Share of NT$2.14 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SinoPac Financial Holdings Co and its competitors. SinoPac Financial Holdings Co's current Cyclically Adjusted FCF per Share is NT$2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SinoPac Financial Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, SinoPac Financial Holdings Co (TPE:2890) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$29.18, compared to a current price of NT$40.00 — trading 37.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.14. SinoPac Financial Holdings Co's overall GF Score™ is 80/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SinoPac Financial Holdings Co (TPE:2890), the current Cyclically Adjusted FCF per Share is NT$2.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SinoPac Financial Holdings Co (TPE:2890) Overvalued in 2026?

Based on GuruFocus' analysis, SinoPac Financial Holdings Co stock appears to be overvalued. The current stock price of NT$40.00 is trading 37.1% above its estimated GF Value™ of NT$29.18. GuruFocus considers SinoPac Financial Holdings Co to be Significantly Overvalued.

Key valuation signals for TPE:2890:

  • Cyclically Adjusted FCF per Share: NT$2.14
  • GF Value™: NT$29.18 vs. price of NT$40.00 (37.1% above fair value)
  • GF Score™: 80/100 with 7 warning signs

No single metric tells the full story. See the TPE:2890 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SinoPac Financial Holdings Co Business Description

Address No. 308, Bade Road, Section 2, 3rd Floor, 5th to 13th Floor, No. 306 and 6th Floor 1, 6th Floor 2, Zhongshan District, Taipei, TWN, 104
SinoPac Financial Holdings Co Ltd is a Taiwan-based financial holdings company. The company's business segments consist of the banking business, which includes Bank SinoPac and its subsidiaries, offering investment, insurance agent, insurance brokerage, and other services; the securities business, which includes SinoPac Securities and its subsidiaries, and offers securities dealings, investment consulting, asset management, and other services; and the other business segment, which conducts businesses through several other subsidiaries. The company generates its revenue from the banking business. The company has a business presence in Taiwan, the United States, Asia, and other countries, with Taiwan accounting for majority of its revenue.
80GF Score

Get the complete analysis for TPE:2890

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$40.00
Price
NT$29.18
GF Value