Naigai Co (TSE:8013) Cyclically Adjusted PS Ratio: 0.18 (As of Aug. 14, 2026) — 20% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8013 Naigai Co Ltd TSE:8013
56 GF Score
Price 円350.00
GF Value 円293.52
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Naigai Co Cyclically Adjusted PS Ratio?

Naigai Co TSE:8013 56 Cyclically Adjusted PS Ratio is 0.18 as of Aug. 14, 2026, which is 20% above its 10-year median of 0.15. GuruFocus rates TSE:8013 with a GF Score™ of 56/100 and a GF Value™ of 円293.52 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 802 Retail - Cyclical companies, Naigai Co ranks better than 80.55% on this metric.

As of today (2026-08-14), Naigai Co's current share price is 円350.00. Naigai Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jan. 2026 was 円1,996.92. Naigai Co's Cyclically Adjusted PS Ratio for today is 0.18.

The historical rank and industry rank for Naigai Co's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:8013' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.11   Med: 0.15   Max: 0.25
Current: 0.17

During the past years, Naigai Co's highest Cyclically Adjusted PS Ratio was 0.25. The lowest was 0.11. And the median was 0.15.

TSE:8013's Cyclically Adjusted PS Ratio is ranked better than
80.55% of 802 companies
in the Retail - Cyclical industry
Industry Median: 0.5 vs TSE:8013: 0.17

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Naigai Co's adjusted revenue per share data for the three months ended in Jan. 2026 was 円547.330. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円1,996.92 for the trailing ten years ended in Jan. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Naigai Co  (TSE:8013) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Naigai Co Cyclically Adjusted PS Ratio Related Terms


Naigai Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Naigai Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naigai Co Cyclically Adjusted PS Ratio Chart

Naigai Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.13 0.13 0.00 0.15

Naigai Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.14 0.14 0.15 0.00

TSE:8013 vs TJX, ROST, BURL: Cyclically Adjusted PS Ratio Comparison

For the Apparel Retail subindustry, Naigai Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naigai Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Naigai Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Naigai Co's Cyclically Adjusted PS Ratio falls into.


TSE:8013
56GF Score
Naigai Co Ltd TSE:8013
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naigai Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Naigai Co's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=350.00/1996.92
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naigai Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jan. 2026 is calculated as:

For example, Naigai Co's adjusted Revenue per Share data for the three months ended in Jan. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=547.33/112.9000*112.9000
=547.330

Current CPI (Jan. 2026) = 112.9000.

Naigai Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201601 647.188 97.700 747.876
201604 425.858 98.100 490.106
201607 525.688 97.900 606.233
201610 464.086 98.600 531.393
201701 641.909 98.200 737.999
201704 422.623 98.500 484.407
201707 527.335 98.300 605.657
201710 462.072 98.800 528.015
201801 652.094 99.500 739.914
201804 433.565 99.100 493.940
201807 512.849 99.200 583.676
201810 497.869 100.200 560.972
201901 672.269 99.700 761.276
201904 456.095 100.000 514.931
201907 529.046 99.800 598.490
201910 428.084 100.400 481.381
202001 625.700 100.500 702.901
202004 254.689 100.200 286.970
202007 389.403 100.000 439.636
202010 324.482 99.800 367.074
202101 455.055 99.800 514.787
202104 355.786 99.100 405.330
202107 386.535 99.700 437.711
202110 334.713 99.900 378.269
202201 562.196 100.300 632.821
202204 346.173 101.500 385.054
202207 392.229 102.300 432.871
202210 364.203 103.700 396.514
202301 450.024 104.700 485.269
202304 355.694 105.100 382.092
202307 368.524 105.700 393.627
202310 364.247 107.100 383.973
202401 502.627 106.900 530.838
202404 354.271 107.700 371.376
202407 375.898 108.600 390.782
202501 0.000 111.200 0.000
202504 346.506 111.500 350.857
202507 399.223 111.900 402.791
202510 384.538 112.800 384.879
202601 547.330 112.900 547.330

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 0.18 mean?
Naigai Co (TSE:8013) has a Cyclically Adjusted PS Ratio of 0.18 as of Aug. 14, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Naigai Co and its competitors. This is 20% above median its historical median of 0.15. Over the past decade, Naigai Co's Cyclically Adjusted PS Ratio has ranged from 0.11 to 0.25. According to the industry distribution chart, Naigai Co ranks #156 out of 802 companies in the Retail - Cyclical industry, placing it in the top 19.5%.
Is Naigai Co's Cyclically Adjusted PS Ratio too high?
Naigai Co's current Cyclically Adjusted PS Ratio of 0.18 is 20% above median its 10-year median of 0.15. Over the past 10 years, this metric has ranged from a low of 0.11 to a high of 0.25. The Retail - Cyclical industry median Cyclically Adjusted PS Ratio is 0.50. Naigai Co's value of 0.18 is 64% below this industry median. Based on the distribution chart, Naigai Co ranks #156 out of 802 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Naigai Co has a GF Score™ of 56/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Naigai Co's Cyclically Adjusted PS Ratio compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Naigai Co ranks #156 out of 802 companies for Cyclically Adjusted PS Ratio. This places Naigai Co in the top 20% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted PS Ratio is 0.50. Naigai Co's value of 0.18 is 64% below this benchmark. Historically, Naigai Co's own Cyclically Adjusted PS Ratio has ranged from 0.11 to 0.25 over the past decade. While the company's 10-year median is 0.15 vs. the industry median of 0.50, Naigai Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Retail - Cyclical company?
The median Cyclically Adjusted PS Ratio among Retail - Cyclical companies is 0.50, based on 802 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Naigai Co's current Cyclically Adjusted PS Ratio of 0.18 is 64% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Naigai Co and its competitors. For the Retail - Cyclical industry, the median Cyclically Adjusted PS Ratio is 0.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Naigai Co's current Cyclically Adjusted PS Ratio is 0.18, which is 20% above median its own 10-year median of 0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naigai Co stock overvalued right now?
Based on GuruFocus' analysis, Naigai Co (TSE:8013) is currently considered Modestly Overvalued. The stock's GF Value™ is 円293.52, compared to a current price of 円350.00 — trading 19.2% above its estimated fair value. The current Cyclically Adjusted PS Ratio is 0.18, which is 20% above median its 10-year median of 0.15 and 64% below the Retail - Cyclical industry median of 0.50. Naigai Co's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Naigai Co (TSE:8013), the current Cyclically Adjusted PS Ratio is 0.18 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naigai Co (TSE:8013) Overvalued in 2026?

Based on GuruFocus' analysis, Naigai Co stock appears to be overvalued. The current stock price of 円350.00 is trading 19.2% above its estimated GF Value™ of 円293.52. GuruFocus considers Naigai Co to be Modestly Overvalued.

Key valuation signals for TSE:8013:

  • Cyclically Adjusted PS Ratio: 0.18 (20% above median its 10-year median of 0.15)
  • GF Value™: 円293.52 vs. price of 円350.00 (19.2% above fair value)
  • GF Score™: 56/100 with 4 warning signs
  • Industry Position: 64% below the Retail - Cyclical median (#156 of 802)

No single metric tells the full story. See the TSE:8013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naigai Co Business Description

Address 7-8-5 Akasaka, Minato-Ku, Tokyo, JPN, 107-0052
Naigai Co Ltd operates in the retail apparel stores industry. The company is primarily engaged in the planning, manufacturing, wholesales and import/export of textile products. It offers pantyhoses; and men's, women's, and children's socks.
56GF Score

Get the complete analysis for TSE:8013

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円350.00
Price
円293.52
GF Value