Naigai Co (TSE:8013) EV-to-EBITDA: 5.34 (As of Aug. 29, 2026) — 2570% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8013 Naigai Co Ltd TSE:8013
55 GF Score
Price 円360.00
GF Value 円293.85
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Naigai Co EV-to-EBITDA?

Naigai Co TSE:8013 55 EV-to-EBITDA is 5.34 as of Aug. 29, 2026, which is 2570% above its 10-year median of 0.20. GuruFocus rates TSE:8013 with a GF Score™ of 55/100 and a GF Value™ of 円293.85 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 952 Retail - Cyclical companies, Naigai Co ranks better than 73.63% on this metric.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Naigai Co's enterprise value is 円1,766 Mil. Naigai Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円331 Mil. Therefore, Naigai Co's EV-to-EBITDA for today is 5.34.

The historical rank and industry rank for Naigai Co's EV-to-EBITDA or its related term are showing as below:

TSE:8013' s EV-to-EBITDA Range Over the Past 10 Years
Min: -4.44   Med: 0.2   Max: 13.56
Current: 5.34

During the past 13 years, the highest EV-to-EBITDA of Naigai Co was 13.56. The lowest was -4.44. And the median was 0.20.

TSE:8013's EV-to-EBITDA is ranked better than
73.63% of 952 companies
in the Retail - Cyclical industry
Industry Median: 8.775 vs TSE:8013: 5.34

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio to determine the fair market value of a company.

As of today (2026-08-29), Naigai Co's stock price is 円360.00. Naigai Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jan. 2026 was 円28.290. Therefore, Naigai Co's PE Ratio (TTM) for today is 12.73.

The "classic" EV-to-EBITDA is much better in capturing debt and net cash than the PE Ratio (TTM).


Naigai Co  (TSE:8013) EV-to-EBITDA Explanation

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Naigai Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=360.00/28.290
=12.73

Naigai Co's share price for today is 円360.00.
Naigai Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円28.290.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Study has found that the companies with the lowest EV-to-EBITDA outperforms companies measured as cheap by other ratios such as PE Ratio (TTM).

Please read Which price ratio outperforms the enterprise multiple?


Naigai Co EV-to-EBITDA Related Terms


Naigai Co EV-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Naigai Co's EV-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naigai Co EV-to-EBITDA Chart

Naigai Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
EV-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.35 -0.02 2.10 -0.46 5.67

Naigai Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
EV-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.86 -2.59 -3.47 5.67 0.00

TSE:8013 vs TJX, ROST, BURL: EV-to-EBITDA Comparison

For the Apparel Retail subindustry, Naigai Co's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naigai Co EV-to-EBITDA vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Naigai Co's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Naigai Co's EV-to-EBITDA falls into.


TSE:8013
55GF Score
Naigai Co Ltd TSE:8013
EV-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naigai Co EV-to-EBITDA Calculation

Naigai Co's EV-to-EBITDA for today is calculated as:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA (TTM)
=1766.031/331
=5.34

Naigai Co's current Enterprise Value is 円1,766 Mil.
Naigai Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円331 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-EBITDA →
What does a EV-to-EBITDA of 5.34 mean?
Naigai Co (TSE:8013) has a EV-to-EBITDA of 5.34 as of Aug. 29, 2026. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Naigai Co. This is 2570% above median its historical median of 0.20. According to the industry distribution chart, Naigai Co ranks #251 out of 952 companies in the Retail - Cyclical industry, placing it in the top 26.4%.
Is Naigai Co's EV-to-EBITDA too high?
Naigai Co's current EV-to-EBITDA of 5.34 is 2570% above median its 10-year median of 0.20. The Retail - Cyclical industry median EV-to-EBITDA is 8.78. Naigai Co's value of 5.34 is 39.1% below this industry median. Based on the distribution chart, Naigai Co ranks #251 out of 952 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Naigai Co has a GF Score™ of 55/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Naigai Co's EV-to-EBITDA compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Naigai Co ranks #251 out of 952 companies for EV-to-EBITDA. This puts Naigai Co in the upper half of its industry. The industry median EV-to-EBITDA is 8.78. Naigai Co's value of 5.34 is 39.1% below this benchmark. While the company's 10-year median is 0.20 vs. the industry median of 8.78, Naigai Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBITDA for a Retail - Cyclical company?
The median EV-to-EBITDA among Retail - Cyclical companies is 8.78, based on 952 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Naigai Co's current EV-to-EBITDA of 5.34 is 39.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBITDA mean?
A high EV-to-EBITDA can signal that a stock is expensive relative to its fundamentals. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Naigai Co. For the Retail - Cyclical industry, the median EV-to-EBITDA is 8.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Naigai Co's current EV-to-EBITDA is 5.34, which is 2570% above median its own 10-year median of 0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naigai Co stock overvalued right now?
Based on GuruFocus' analysis, Naigai Co (TSE:8013) is currently considered Modestly Overvalued. The stock's GF Value™ is 円293.85, compared to a current price of 円360.00 — trading 22.5% above its estimated fair value. The current EV-to-EBITDA is 5.34, which is 2570% above median its 10-year median of 0.20 and 39.1% below the Retail - Cyclical industry median of 8.78. Naigai Co's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBITDA calculated?
EV-to-EBITDA is calculated from a company's financial statements. For Naigai Co (TSE:8013), the current EV-to-EBITDA is 5.34 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naigai Co (TSE:8013) Overvalued in 2026?

Based on GuruFocus' analysis, Naigai Co stock appears to be overvalued. The current stock price of 円360.00 is trading 22.5% above its estimated GF Value™ of 円293.85. GuruFocus considers Naigai Co to be Modestly Overvalued.

Key valuation signals for TSE:8013:

  • EV-to-EBITDA: 5.34 (2570% above median its 10-year median of 0.20)
  • GF Value™: 円293.85 vs. price of 円360.00 (22.5% above fair value)
  • GF Score™: 55/100 with 4 warning signs
  • Industry Position: 39.1% below the Retail - Cyclical median (#251 of 952)

No single metric tells the full story. See the TSE:8013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naigai Co Business Description

Address 7-8-5 Akasaka, Minato-Ku, Tokyo, JPN, 107-0052
Naigai Co Ltd operates in the retail apparel stores industry. The company is primarily engaged in the planning, manufacturing, wholesales and import/export of textile products. It offers pantyhoses; and men's, women's, and children's socks.
55GF Score

Get the complete analysis for TSE:8013

EV-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円360.00
Price
円293.85
GF Value