GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Naigai Co Ltd (TSE:8013) » Definitions » Piotroski F-Score

Naigai Co (TSE:8013) Piotroski F-Score : 6 (As of Mar. 31, 2025)


View and export this data going back to 1949. Start your Free Trial

What is Naigai Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Naigai Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Naigai Co's Piotroski F-Score or its related term are showing as below:

TSE:8013' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Naigai Co was 8. The lowest was 2. And the median was 5.


Naigai Co Piotroski F-Score Historical Data

The historical data trend for Naigai Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Naigai Co Piotroski F-Score Chart

Naigai Co Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 2.00 5.00 2.00 6.00

Naigai Co Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 6.00 - -

Competitive Comparison of Naigai Co's Piotroski F-Score

For the Apparel Retail subindustry, Naigai Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naigai Co's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Naigai Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Naigai Co's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was 円112 Mil.
Cash Flow from Operations was 円-357 Mil.
Revenue was 円13,021 Mil.
Gross Profit was 円4,775 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was (11353 + 11194) / 2 = 円11273.5 Mil.
Total Assets at the begining of this year (Jan23) was 円11,353 Mil.
Long-Term Debt & Capital Lease Obligation was 円522 Mil.
Total Current Assets was 円8,487 Mil.
Total Current Liabilities was 円3,927 Mil.
Net Income was 円-1,552 Mil.

Revenue was 円12,714 Mil.
Gross Profit was 円3,973 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was (11712 + 11353) / 2 = 円11532.5 Mil.
Total Assets at the begining of last year (Jan22) was 円11,712 Mil.
Long-Term Debt & Capital Lease Obligation was 円561 Mil.
Total Current Assets was 円8,712 Mil.
Total Current Liabilities was 円4,162 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Naigai Co's current Net Income (TTM) was 112. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Naigai Co's current Cash Flow from Operations (TTM) was -357. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=112/11353
=0.00986523

ROA (Last Year)=Net Income/Total Assets (Jan22)
=-1552/11712
=-0.13251366

Naigai Co's return on assets of this year was 0.00986523. Naigai Co's return on assets of last year was -0.13251366. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Naigai Co's current Net Income (TTM) was 112. Naigai Co's current Cash Flow from Operations (TTM) was -357. ==> -357 <= 112 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=522/11273.5
=0.04630328

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=561/11532.5
=0.04864513

Naigai Co's gearing of this year was 0.04630328. Naigai Co's gearing of last year was 0.04864513. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=8487/3927
=2.16119175

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=8712/4162
=2.09322441

Naigai Co's current ratio of this year was 2.16119175. Naigai Co's current ratio of last year was 2.09322441. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Naigai Co's number of shares in issue this year was 8.189. Naigai Co's number of shares in issue last year was 8.183. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4775/13021
=0.36671531

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3973/12714
=0.31249017

Naigai Co's gross margin of this year was 0.36671531. Naigai Co's gross margin of last year was 0.31249017. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=13021/11353
=1.14692152

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=12714/11712
=1.08555328

Naigai Co's asset turnover of this year was 1.14692152. Naigai Co's asset turnover of last year was 1.08555328. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Naigai Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Naigai Co  (TSE:8013) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Naigai Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Naigai Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Naigai Co Business Description

Traded in Other Exchanges
N/A
Address
7-8-5 Akasaka, Minato-Ku, Tokyo, JPN, 107-0052
Naigai Co Ltd operates in the retail apparel stores industry. The company is primarily engaged in the planning, manufacturing, wholesales and import/export of textile products. It offers pantyhoses; and men's, women's, and children's socks.

Naigai Co Headlines

No Headlines