Naigai Co (TSE:8013) ROIC %: 4.62% (As of Jan. 2026)


TSE:8013 Naigai Co Ltd TSE:8013
62 GF Score
Price 円339.00
GF Value 円291.86
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Naigai Co ROIC %?

Naigai Co TSE:8013 -1.17% 62 ROIC % is 4.62% as of Jan. 2026. GuruFocus rates TSE:8013 with a GF Score™ of 62/100 and a GF Value™ of 円291.86 (Modestly Overvalued). The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Naigai Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2026 was 4.62%.

As of today (2026-07-01), Naigai Co's WACC % is 2.54%. Naigai Co's ROIC % is -1.01% (calculated using TTM income statement data). Naigai Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Naigai Co  (TSE:8013) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Naigai Co's WACC % is 2.54%. Naigai Co's ROIC % is -1.01% (calculated using TTM income statement data). Naigai Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Naigai Co ROIC % Related Terms


Naigai Co ROIC % Historical Data

* Premium members only.

The historical data trend for Naigai Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naigai Co ROIC % Chart

Naigai Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.41 -17.77 0.31 0.65 -0.98

Naigai Co Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.51 -5.80 6.66 -8.72 4.62

TSE:8013 vs TJX, ROST, BURL: ROIC % Comparison

For the Apparel Retail subindustry, Naigai Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naigai Co ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Naigai Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Naigai Co's ROIC % falls into.


TSE:8013
62GF Score
Naigai Co Ltd TSE:8013
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naigai Co ROIC % Calculation

Naigai Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jan. 2026 is calculated as:

ROIC % (A: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2025 ) + Invested Capital (A: Jan. 2026 ))/ count )
=-131 * ( 1 - 39.76% )/( (7571 + 8487)/ 2 )
=-78.9144/8029
=-0.98 %

where

Naigai Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2026 is calculated as:

ROIC % (Q: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jul. 2025 ) + Invested Capital (Q: Jan. 2026 ))/ count )
=390 * ( 1 - 5.9% )/( (7383 + 8487)/ 2 )
=366.99/7935
=4.62 %

where

Note: The Operating Income data used here is two times the semi-annual (Jan. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 4.62% mean?
Naigai Co (TSE:8013) has a ROIC % of 4.62% as of Jan. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Naigai Co and its competitors.
Is Naigai Co's ROIC % too high?
Naigai Co's current ROIC % is 4.62%. The Retail - Cyclical industry median ROIC % is 4.38. Naigai Co's value of 4.62% is 5.6% above this industry median. Overall, Naigai Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Naigai Co's ROIC % compare to TJX and ROST?
Naigai Co's ROIC % of 4.62% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.38. Naigai Co's value of 4.62% is 5.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.38, based on 1,108 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Naigai Co's current ROIC % of 4.62% is 5.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Naigai Co and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Naigai Co's current ROIC % is 4.62%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naigai Co stock overvalued right now?
Based on GuruFocus' analysis, Naigai Co (TSE:8013) is currently considered Modestly Overvalued. The stock's GF Value™ is 円291.86, compared to a current price of 円339.00 — trading 16.2% above its estimated fair value. The current ROIC % is 4.62% and 5.6% above the Retail - Cyclical industry median of 4.38. Naigai Co's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Naigai Co (TSE:8013), the current ROIC % is 4.62% as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naigai Co (TSE:8013) Overvalued in 2026?

Based on GuruFocus' analysis, Naigai Co stock appears to be overvalued. The current stock price of 円339.00 is trading 16.2% above its estimated GF Value™ of 円291.86. GuruFocus considers Naigai Co to be Modestly Overvalued.

Key valuation signals for TSE:8013:

  • ROIC %: 4.62%
  • GF Value™: 円291.86 vs. price of 円339.00 (16.2% above fair value)
  • GF Score™: 62/100 with 2 warning signs
  • Industry Position: 5.6% above the Retail - Cyclical median

No single metric tells the full story. See the TSE:8013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naigai Co Business Description

Address 7-8-5 Akasaka, Minato-Ku, Tokyo, JPN, 107-0052
Naigai Co Ltd operates in the retail apparel stores industry. The company is primarily engaged in the planning, manufacturing, wholesales and import/export of textile products. It offers pantyhoses; and men's, women's, and children's socks.
62GF Score

Get the complete analysis for TSE:8013

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円339.00
Price
円291.86
GF Value