Naigai Co (TSE:8013) Enterprise Value: 円1,633 Mil (As of Jul. 03, 2026) ***


TSE:8013 Naigai Co Ltd TSE:8013
62 GF Score
Price 円343.00
GF Value 円291.90
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Naigai Co Enterprise Value?

Naigai Co TSE:8013 +1.18% 62 Enterprise Value is 円1,633 Mil as of Jul. 03, 2026. GuruFocus rates TSE:8013 with a GF Score™ of 62/100 and a GF Value™ of 円291.90 (Modestly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Naigai Co's Enterprise Value is 円1,633 Mil. Naigai Co's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円105 Mil. Therefore, Naigai Co's EV-to-EBIT ratio for today is 15.55.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Naigai Co's Enterprise Value is 円1,633 Mil. Naigai Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円154 Mil. Therefore, Naigai Co's EV-to-EBITDA ratio for today is 10.61.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Naigai Co's Enterprise Value is 円1,633 Mil. Naigai Co's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円13,356 Mil. Therefore, Naigai Co's EV-to-Revenue ratio for today is 0.12.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Naigai Co's Enterprise Value is 円1,633 Mil. Naigai Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円-283 Mil. Therefore, Naigai Co's EV-to-OCF ratio for today is -5.77.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Naigai Co's Enterprise Value is 円1,633 Mil. Naigai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円-310 Mil. Therefore, Naigai Co's EV-to-FCF ratio for today is -5.27.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Naigai Co  (TSE:8013) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Naigai Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1633.194/105
=15.55

Naigai Co's current Enterprise Value is 円1,633 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naigai Co's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円105 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Naigai Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1633.194/154
=10.61

Naigai Co's current Enterprise Value is 円1,633 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naigai Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円154 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Naigai Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1633.194/13356
=0.12

Naigai Co's current Enterprise Value is 円1,633 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naigai Co's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円13,356 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Naigai Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1633.194/-283
=-5.77

Naigai Co's current Enterprise Value is 円1,633 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naigai Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円-283 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Naigai Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1633.194/-310
=-5.27

Naigai Co's current Enterprise Value is 円1,633 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naigai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円-310 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Naigai Co Enterprise Value Related Terms


Naigai Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Naigai Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naigai Co Enterprise Value Chart

Naigai Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -297.93 30.21 473.95 -93.52 872.50

Naigai Co Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 473.95 686.83 -93.52 715.99 872.50

TSE:8013 vs TJX, ROST, BURL: Enterprise Value Comparison

For the Apparel Retail subindustry, Naigai Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naigai Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Naigai Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Naigai Co's Enterprise Value falls into.


TSE:8013
62GF Score
Naigai Co Ltd TSE:8013
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naigai Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Naigai Co's Enterprise Value for the fiscal year that ended in Jan. 2026 is calculated as

Naigai Co's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,633 Mil mean?
Naigai Co (TSE:8013) has a Enterprise Value of 円1,633 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Naigai Co and its competitors.
Is Naigai Co's Enterprise Value too high?
Naigai Co's current Enterprise Value is 円1,633 Mil. Overall, Naigai Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Naigai Co's Enterprise Value compare to TJX and ROST?
Naigai Co's Enterprise Value of 円1,633 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Naigai Co and its competitors. Naigai Co's current Enterprise Value is 円1,633 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naigai Co stock overvalued right now?
Based on GuruFocus' analysis, Naigai Co (TSE:8013) is currently considered Modestly Overvalued. The stock's GF Value™ is 円291.90, compared to a current price of 円343.00 — trading 17.5% above its estimated fair value. The current Enterprise Value is 円1,633 Mil. Naigai Co's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Naigai Co (TSE:8013), the current Enterprise Value is 円1,633 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naigai Co (TSE:8013) Overvalued in 2026?

Based on GuruFocus' analysis, Naigai Co stock appears to be overvalued. The current stock price of 円343.00 is trading 17.5% above its estimated GF Value™ of 円291.90. GuruFocus considers Naigai Co to be Modestly Overvalued.

Key valuation signals for TSE:8013:

  • Enterprise Value: 円1,633 Mil
  • GF Value™: 円291.90 vs. price of 円343.00 (17.5% above fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the TSE:8013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naigai Co Business Description

Address 7-8-5 Akasaka, Minato-Ku, Tokyo, JPN, 107-0052
Naigai Co Ltd operates in the retail apparel stores industry. The company is primarily engaged in the planning, manufacturing, wholesales and import/export of textile products. It offers pantyhoses; and men's, women's, and children's socks.
62GF Score

Get the complete analysis for TSE:8013

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円343.00
Price
円291.90
GF Value