Tong-Tai Machine Tool Co (TPE:4526) Cyclically Adjusted Revenue per Share: NT$40.95 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4526 Tong-Tai Machine Tool Co Ltd TPE:4526
50 GF Score
Price NT$30.75
GF Value NT$20.14
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Tong-Tai Machine Tool Co Cyclically Adjusted Revenue per Share?

Tong-Tai Machine Tool Co TPE:4526 -2.38% 50 Cyclically Adjusted Revenue per Share is NT$40.95 as of Dec. 2025. GuruFocus rates TPE:4526 with a GF Score™ of 50/100 and a GF Value™ of NT$20.14 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tong-Tai Machine Tool Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$5.326. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$40.95 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tong-Tai Machine Tool Co's average Cyclically Adjusted Revenue Growth Rate was -3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tong-Tai Machine Tool Co was 3.60% per year. The lowest was -2.30% per year. And the median was 1.75% per year.

As of today (2026-07-25), Tong-Tai Machine Tool Co's current stock price is NT$30.75. Tong-Tai Machine Tool Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$40.95. Tong-Tai Machine Tool Co's Cyclically Adjusted PS Ratio of today is 0.75.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tong-Tai Machine Tool Co was 1.03. The lowest was 0.26. And the median was 0.42.


Tong-Tai Machine Tool Co  (TPE:4526) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tong-Tai Machine Tool Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=30.75/40.95
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tong-Tai Machine Tool Co was 1.03. The lowest was 0.26. And the median was 0.42.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tong-Tai Machine Tool Co Cyclically Adjusted Revenue per Share Related Terms


Tong-Tai Machine Tool Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tong-Tai Machine Tool Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tong-Tai Machine Tool Co Cyclically Adjusted Revenue per Share Chart

Tong-Tai Machine Tool Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.73 43.88 44.08 42.53 40.95

Tong-Tai Machine Tool Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.53 42.73 42.40 41.86 40.95

TPE:4526 vs GEV, ETN, PH: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Industrial Machinery subindustry, Tong-Tai Machine Tool Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tong-Tai Machine Tool Co Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tong-Tai Machine Tool Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tong-Tai Machine Tool Co's Cyclically Adjusted PS Ratio falls into.


TPE:4526
50GF Score
Tong-Tai Machine Tool Co Ltd TPE:4526
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tong-Tai Machine Tool Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tong-Tai Machine Tool Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.326/324.0540*324.0540
=5.326

Current CPI (Dec. 2025) = 324.0540.

Tong-Tai Machine Tool Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 6.555 238.132 8.920
201606 10.639 241.018 14.304
201609 9.291 241.428 12.471
201612 12.149 241.432 16.307
201703 7.916 243.801 10.522
201706 8.594 244.955 11.369
201709 10.509 246.819 13.797
201712 11.084 246.524 14.570
201803 8.652 249.554 11.235
201806 12.636 251.989 16.250
201809 10.424 252.439 13.381
201812 12.723 251.233 16.411
201903 11.493 254.202 14.651
201906 9.752 256.143 12.338
201909 10.084 256.759 12.727
201912 11.251 256.974 14.188
202003 6.911 258.115 8.677
202006 7.942 257.797 9.983
202009 7.590 260.280 9.450
202012 7.965 260.474 9.909
202103 7.204 264.877 8.813
202106 11.499 271.696 13.715
202109 9.800 274.310 11.577
202112 9.325 278.802 10.839
202203 6.509 287.504 7.336
202206 10.138 296.311 11.087
202209 8.618 296.808 9.409
202212 8.353 296.797 9.120
202303 6.811 301.836 7.312
202306 7.603 305.109 8.075
202309 7.682 307.789 8.088
202312 7.482 306.746 7.904
202403 5.193 312.332 5.388
202406 5.394 314.175 5.564
202409 5.256 315.301 5.402
202412 6.698 315.605 6.877
202503 5.965 319.799 6.044
202506 5.058 322.561 5.081
202509 5.115 324.800 5.103
202512 5.326 324.054 5.326

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$40.95 mean?
Tong-Tai Machine Tool Co (TPE:4526) has a Cyclically Adjusted Revenue per Share of NT$40.95 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tong-Tai Machine Tool Co and its competitors.
Is Tong-Tai Machine Tool Co's Cyclically Adjusted Revenue per Share too high?
Tong-Tai Machine Tool Co's current Cyclically Adjusted Revenue per Share is NT$40.95. Overall, Tong-Tai Machine Tool Co has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tong-Tai Machine Tool Co's Cyclically Adjusted Revenue per Share compare to GEV and ETN?
Tong-Tai Machine Tool Co's Cyclically Adjusted Revenue per Share of NT$40.95 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tong-Tai Machine Tool Co and its competitors. Tong-Tai Machine Tool Co's current Cyclically Adjusted Revenue per Share is NT$40.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tong-Tai Machine Tool Co stock overvalued right now?
Based on GuruFocus' analysis, Tong-Tai Machine Tool Co (TPE:4526) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$20.14, compared to a current price of NT$30.75 — trading 52.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$40.95. Tong-Tai Machine Tool Co's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tong-Tai Machine Tool Co (TPE:4526), the current Cyclically Adjusted Revenue per Share is NT$40.95 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tong-Tai Machine Tool Co (TPE:4526) Overvalued in 2026?

Based on GuruFocus' analysis, Tong-Tai Machine Tool Co stock appears to be overvalued. The current stock price of NT$30.75 is trading 52.7% above its estimated GF Value™ of NT$20.14. GuruFocus considers Tong-Tai Machine Tool Co to be Significantly Overvalued.

Key valuation signals for TPE:4526:

  • Cyclically Adjusted Revenue per Share: NT$40.95
  • GF Value™: NT$20.14 vs. price of NT$30.75 (52.7% above fair value)
  • GF Score™: 50/100 with 4 warning signs

No single metric tells the full story. See the TPE:4526 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tong-Tai Machine Tool Co Business Description

Address No.3, Luke 3rd Road, Kaohsiung Science Park, Luzhu District, Kaohsiung City, TWN, 82151
Tong-Tai Machine Tool Co Ltd is engaged in the manufacturing and selling of machines and selling of machine tools, computer components, computer numerical control lathes, and cutting centers. Its products line includes machine tools, such as vertical machining, 5-axis machining, tapping, horizontal machining, 5-axis horizontal machining, multi-tasking turning, and ultrasonic-assisted machining centers, as well as boring and milling machines, horizontal and vertical CNC lathes, and wheel machines; and PCB machines, comprising drilling and routing machines. The company operates in various geographical areas including Taiwan, China, Europe, Asia, and others. The company has three segments: Machine Manufacturer, which derives key revenue; Component Manufacturer and Others.
50GF Score

Get the complete analysis for TPE:4526

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.75
Price
NT$20.14
GF Value