GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Tong-Tai Machine Tool Co Ltd (TPE:4526) » Definitions » ROIC %

Tong-Tai Machine Tool Co (TPE:4526) ROIC % : -16.85% (As of Dec. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Tong-Tai Machine Tool Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tong-Tai Machine Tool Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was -16.85%.

As of today (2025-04-02), Tong-Tai Machine Tool Co's WACC % is 2.98%. Tong-Tai Machine Tool Co's ROIC % is -5.68% (calculated using TTM income statement data). Tong-Tai Machine Tool Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tong-Tai Machine Tool Co ROIC % Historical Data

The historical data trend for Tong-Tai Machine Tool Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tong-Tai Machine Tool Co ROIC % Chart

Tong-Tai Machine Tool Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.61 1.18 1.36 -1.67 -9.46

Tong-Tai Machine Tool Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.45 -5.53 -5.81 -9.37 -16.85

Competitive Comparison of Tong-Tai Machine Tool Co's ROIC %

For the Specialty Industrial Machinery subindustry, Tong-Tai Machine Tool Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tong-Tai Machine Tool Co's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tong-Tai Machine Tool Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Tong-Tai Machine Tool Co's ROIC % falls into.


;
;

Tong-Tai Machine Tool Co ROIC % Calculation

Tong-Tai Machine Tool Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=-1031.965 * ( 1 - 8.26% )/( (10299.699 + 9723.293)/ 2 )
=-946.724691/10011.496
=-9.46 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12652.391 - 1404.374 - ( 948.318 - max(0, 6396.001 - 7959.377+948.318))
=10299.699

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12307.064 - 1580.559 - ( 1003.212 - max(0, 6273.582 - 7713.199+1003.212))
=9723.293

Tong-Tai Machine Tool Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-1874.948 * ( 1 - 9.32% )/( (10453.233 + 9723.293)/ 2 )
=-1700.2028464/10088.263
=-16.85 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12913.79 - 1419.139 - ( 1041.418 - max(0, 6264.006 - 7939.221+1041.418))
=10453.233

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12307.064 - 1580.559 - ( 1003.212 - max(0, 6273.582 - 7713.199+1003.212))
=9723.293

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tong-Tai Machine Tool Co  (TPE:4526) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tong-Tai Machine Tool Co's WACC % is 2.98%. Tong-Tai Machine Tool Co's ROIC % is -5.68% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tong-Tai Machine Tool Co ROIC % Related Terms

Thank you for viewing the detailed overview of Tong-Tai Machine Tool Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tong-Tai Machine Tool Co Business Description

Traded in Other Exchanges
N/A
Address
No.3, Luke 3rd Road, Kaohsiung Science Park, Luzhu District, Kaohsiung, TWN, 82151
Tong-Tai Machine Tool Co Ltd is engaged in the manufacturing and selling of machines and selling of machine tools, computer components, computer numerical control lathes, and cutting centers. Its products line includes machine tools, such as vertical machining, 5-axis machining, tapping, horizontal machining, 5-axis horizontal machining, multi-tasking turning, and ultrasonic-assisted machining centers, as well as boring and milling machines, horizontal and vertical CNC lathes, and wheel machines; and PCB machines, comprising drilling and routing machines. The company operates in various geographical areas including Taiwan, China, Europe, Asia, and others. The company has three segments: Machine Manufacturer, which derives key revenue; Component Manufacturer and Others.

Tong-Tai Machine Tool Co Headlines

No Headlines