Raccoon Holdings (TSE:3031) E10: 円27.07 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3031 Raccoon Holdings Inc TSE:3031
90 GF Score
Price 円642.00
GF Value 円845.96
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raccoon Holdings E10?

Raccoon Holdings TSE:3031 -0.93% 90 E10 is 円27.07 as of Apr. 2026. GuruFocus rates TSE:3031 with a GF Score™ of 90/100 and a GF Value™ of 円845.96 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Raccoon Holdings's adjusted earnings per share data for the three months ended in Apr. 2026 was 円11.330. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円27.07 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Raccoon Holdings's average E10 Growth Rate was 11.40% per year. During the past 3 years, the average E10 Growth Rate was 11.20% per year. During the past 5 years, the average E10 Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Raccoon Holdings was 12.80% per year. The lowest was 10.10% per year. And the median was 12.30% per year.

As of today (2026-07-31), Raccoon Holdings's current stock price is 円642.00. Raccoon Holdings's E10 for the quarter that ended in Apr. 2026 was 円27.07. Raccoon Holdings's Shiller PE Ratio of today is 23.72.

During the past 13 years, the highest Shiller PE Ratio of Raccoon Holdings was 206.52. The lowest was 20.91. And the median was 52.33.


Raccoon Holdings  (TSE:3031) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Raccoon Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=642.00/27.07
=23.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Raccoon Holdings was 206.52. The lowest was 20.91. And the median was 52.33.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Raccoon Holdings E10 Related Terms


Raccoon Holdings E10 Historical Data

* Premium members only.

The historical data trend for Raccoon Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raccoon Holdings E10 Chart

Raccoon Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.92 19.68 20.88 24.29 27.07

Raccoon Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.29 24.88 25.42 26.30 27.07

TSE:3031 vs AMZN, BABA, PDD: E10 Comparison

For the Internet Retail subindustry, Raccoon Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Shiller PE Ratio falls into.


TSE:3031
90GF Score
Raccoon Holdings Inc TSE:3031
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raccoon Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raccoon Holdings's adjusted earnings per share data for the three months ended in Apr. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=11.33/113.0000*113.0000
=11.330

Current CPI (Apr. 2026) = 113.0000.

Raccoon Holdings Quarterly Data

per share eps CPI Adj_EPS
201607 3.170 97.900 3.659
201610 2.560 98.600 2.934
201701 4.300 98.200 4.948
201704 4.050 98.500 4.646
201707 3.820 98.300 4.391
201710 3.910 98.800 4.472
201801 4.470 99.500 5.076
201804 3.410 99.100 3.888
201807 4.970 99.200 5.661
201810 5.070 100.200 5.718
201901 2.990 99.700 3.389
201904 7.650 100.000 8.645
201907 5.960 99.800 6.748
201910 6.690 100.400 7.530
202001 5.210 100.500 5.858
202004 4.990 100.200 5.627
202007 10.340 100.000 11.684
202010 9.280 99.800 10.507
202101 8.980 99.800 10.168
202104 7.590 99.100 8.655
202107 7.590 99.700 8.603
202110 -7.740 99.900 -8.755
202201 13.386 100.300 15.081
202204 2.600 101.500 2.895
202207 8.980 102.300 9.919
202210 8.270 103.700 9.012
202301 8.440 104.700 9.109
202304 4.430 105.100 4.763
202307 8.340 105.700 8.916
202310 0.990 107.100 1.045
202401 5.020 106.900 5.306
202404 0.720 107.700 0.755
202407 9.520 108.600 9.906
202410 3.890 109.500 4.014
202501 0.940 111.200 0.955
202504 24.930 111.500 25.265
202507 8.420 111.900 8.503
202510 7.300 112.800 7.313
202601 12.550 112.900 12.561
202604 11.330 113.000 11.330

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円27.07 mean?
Raccoon Holdings (TSE:3031) has a E10 of 円27.07 as of Apr. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Raccoon Holdings and its competitors.
Is Raccoon Holdings' E10 too high?
Raccoon Holdings' current E10 is 円27.07. Overall, Raccoon Holdings has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raccoon Holdings' E10 compare to AMZN and BABA?
Raccoon Holdings' E10 of 円27.07 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Raccoon Holdings and its competitors. Raccoon Holdings's current E10 is 円27.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raccoon Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raccoon Holdings (TSE:3031) is currently considered Modestly Undervalued. The stock's GF Value™ is 円845.96, compared to a current price of 円642.00 — trading 24.1% below its estimated fair value. The current E10 is 円27.07. Raccoon Holdings' overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Raccoon Holdings (TSE:3031), the current E10 is 円27.07 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raccoon Holdings (TSE:3031) Overvalued in 2026?

Based on GuruFocus' analysis, Raccoon Holdings stock appears to be undervalued. The current stock price of 円642.00 is trading 24.1% below its estimated GF Value™ of 円845.96. GuruFocus considers Raccoon Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3031:

  • E10: 円27.07
  • GF Value™: 円845.96 vs. price of 円642.00 (24.1% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the TSE:3031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raccoon Holdings Business Description

Other Exchanges R8C:Germany
Address Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
90GF Score

Get the complete analysis for TSE:3031

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円642.00
Price
円845.96
GF Value