GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Raccoon Holdings Inc (TSE:3031) » Definitions » E10

Raccoon Holdings (TSE:3031) E10 : 円20.75 (As of Jan. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Raccoon Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Raccoon Holdings's adjusted earnings per share data for the three months ended in Jan. 2024 was 円5.020. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円20.75 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Raccoon Holdings's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Raccoon Holdings was 17.30% per year. The lowest was 11.80% per year. And the median was 12.80% per year.

As of today (2024-06-19), Raccoon Holdings's current stock price is 円555.00. Raccoon Holdings's E10 for the quarter that ended in Jan. 2024 was 円20.75. Raccoon Holdings's Shiller PE Ratio of today is 26.75.

During the past 13 years, the highest Shiller PE Ratio of Raccoon Holdings was 206.52. The lowest was 26.23. And the median was 59.14.


Raccoon Holdings E10 Historical Data

The historical data trend for Raccoon Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Raccoon Holdings E10 Chart

Raccoon Holdings Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.72 15.64 16.92 19.68 -

Raccoon Holdings Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.68 20.49 20.52 20.75 -

Competitive Comparison of Raccoon Holdings's E10

For the Internet Retail subindustry, Raccoon Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Shiller PE Ratio falls into.



Raccoon Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raccoon Holdings's adjusted earnings per share data for the three months ended in Jan. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=5.02/106.9000*106.9000
=5.020

Current CPI (Jan. 2024) = 106.9000.

Raccoon Holdings Quarterly Data

per share eps CPI Adj_EPS
201404 0.960 97.700 1.050
201407 1.930 98.100 2.103
201410 3.380 98.200 3.679
201501 3.653 97.800 3.993
201504 2.300 98.400 2.499
201507 3.030 98.300 3.295
201510 3.420 98.500 3.712
201601 3.370 97.700 3.687
201604 3.380 98.100 3.683
201607 3.170 97.900 3.461
201610 2.560 98.600 2.775
201701 4.300 98.200 4.681
201704 4.050 98.500 4.395
201707 3.820 98.300 4.154
201710 3.910 98.800 4.231
201801 4.470 99.500 4.802
201804 3.410 99.100 3.678
201807 4.970 99.200 5.356
201810 5.070 100.200 5.409
201901 2.990 99.700 3.206
201904 7.650 100.000 8.178
201907 5.960 99.800 6.384
201910 6.690 100.400 7.123
202001 5.210 100.500 5.542
202004 4.990 100.200 5.324
202007 10.340 100.000 11.053
202010 9.280 99.800 9.940
202101 8.980 99.800 9.619
202104 7.590 99.100 8.187
202107 7.590 99.700 8.138
202110 -7.740 99.900 -8.282
202201 13.386 100.300 14.267
202204 2.600 101.500 2.738
202207 8.980 102.300 9.384
202210 8.270 103.700 8.525
202301 8.440 104.700 8.617
202304 4.430 105.100 4.506
202307 8.340 105.700 8.435
202310 0.990 107.100 0.988
202401 5.020 106.900 5.020

Add all the adjusted EPS together and divide 10 will get our e10.


Raccoon Holdings  (TSE:3031) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Raccoon Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=555.00/20.75
=26.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Raccoon Holdings was 206.52. The lowest was 26.23. And the median was 59.14.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Raccoon Holdings E10 Related Terms

Thank you for viewing the detailed overview of Raccoon Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Raccoon Holdings (TSE:3031) Business Description

Traded in Other Exchanges
Address
Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.

Raccoon Holdings (TSE:3031) Headlines

No Headlines