Raccoon Holdings (TSE:3031) Enterprise Value: 円9,733 Mil (As of Jul. 05, 2026) ***


TSE:3031 Raccoon Holdings Inc TSE:3031
90 GF Score
Price 円595.00
GF Value 円835.29
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raccoon Holdings Enterprise Value?

Raccoon Holdings TSE:3031 +0.17% 90 Enterprise Value is 円9,733 Mil as of Jul. 05, 2026. GuruFocus rates TSE:3031 with a GF Score™ of 90/100 and a GF Value™ of 円835.29 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Raccoon Holdings's Enterprise Value is 円9,733 Mil. Raccoon Holdings's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was 円1,253 Mil. Therefore, Raccoon Holdings's EV-to-EBIT ratio for today is 7.77.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Raccoon Holdings's Enterprise Value is 円9,733 Mil. Raccoon Holdings's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was 円1,413 Mil. Therefore, Raccoon Holdings's EV-to-EBITDA ratio for today is 6.89.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Raccoon Holdings's Enterprise Value is 円9,733 Mil. Raccoon Holdings's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was 円6,574 Mil. Therefore, Raccoon Holdings's EV-to-Revenue ratio for today is 1.48.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Raccoon Holdings's Enterprise Value is 円9,733 Mil. Raccoon Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was 円692 Mil. Therefore, Raccoon Holdings's EV-to-OCF ratio for today is 14.06.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Raccoon Holdings's Enterprise Value is 円9,733 Mil. Raccoon Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was 円485 Mil. Therefore, Raccoon Holdings's EV-to-FCF ratio for today is 20.07.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Raccoon Holdings  (TSE:3031) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Raccoon Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=9732.684/1252.866
=7.77

Raccoon Holdings's current Enterprise Value is 円9,733 Mil.
Raccoon Holdings's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,253 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Raccoon Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=9732.684/1413.12
=6.89

Raccoon Holdings's current Enterprise Value is 円9,733 Mil.
Raccoon Holdings's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,413 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Raccoon Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=9732.684/6574.265
=1.48

Raccoon Holdings's current Enterprise Value is 円9,733 Mil.
Raccoon Holdings's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,574 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Raccoon Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=9732.684/692.28
=14.06

Raccoon Holdings's current Enterprise Value is 円9,733 Mil.
Raccoon Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円692 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Raccoon Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=9732.684/485.033
=20.07

Raccoon Holdings's current Enterprise Value is 円9,733 Mil.
Raccoon Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円485 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Raccoon Holdings Enterprise Value Related Terms


Raccoon Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Raccoon Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raccoon Holdings Enterprise Value Chart

Raccoon Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27,242.00 11,663.13 10,028.31 13,596.17 10,607.12

Raccoon Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,596.17 11,102.85 10,350.52 10,254.58 10,607.12

TSE:3031 vs AMZN, BABA, PDD: Enterprise Value Comparison

For the Internet Retail subindustry, Raccoon Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Enterprise Value falls into.


TSE:3031
90GF Score
Raccoon Holdings Inc TSE:3031
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raccoon Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Raccoon Holdings's Enterprise Value for the fiscal year that ended in Apr. 2026 is calculated as

Raccoon Holdings's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円9,733 Mil mean?
Raccoon Holdings (TSE:3031) has a Enterprise Value of 円9,733 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Raccoon Holdings and its competitors.
Is Raccoon Holdings' Enterprise Value too high?
Raccoon Holdings' current Enterprise Value is 円9,733 Mil. Overall, Raccoon Holdings has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raccoon Holdings' Enterprise Value compare to AMZN and BABA?
Raccoon Holdings' Enterprise Value of 円9,733 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Raccoon Holdings and its competitors. Raccoon Holdings's current Enterprise Value is 円9,733 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raccoon Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raccoon Holdings (TSE:3031) is currently considered Modestly Undervalued. The stock's GF Value™ is 円835.29, compared to a current price of 円595.00 — trading 28.8% below its estimated fair value. The current Enterprise Value is 円9,733 Mil. Raccoon Holdings' overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Raccoon Holdings (TSE:3031), the current Enterprise Value is 円9,733 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raccoon Holdings (TSE:3031) Overvalued in 2026?

Based on GuruFocus' analysis, Raccoon Holdings stock appears to be undervalued. The current stock price of 円595.00 is trading 28.8% below its estimated GF Value™ of 円835.29. GuruFocus considers Raccoon Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3031:

  • Enterprise Value: 円9,733 Mil
  • GF Value™: 円835.29 vs. price of 円595.00 (28.8% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the TSE:3031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raccoon Holdings Business Description

Other Exchanges R8C:Germany
Address Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
90GF Score

Get the complete analysis for TSE:3031

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円595.00
Price
円835.29
GF Value