Raccoon Holdings (TSE:3031) Cyclically Adjusted Book per Share: 円210.66 (As of Apr. 2026)


TSE:3031 Raccoon Holdings Inc TSE:3031
90 GF Score
Price 円618.00
GF Value 円837.80
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raccoon Holdings Cyclically Adjusted Book per Share?

Raccoon Holdings TSE:3031 +0.65% 90 Cyclically Adjusted Book per Share is 円210.66 as of Apr. 2026. GuruFocus rates TSE:3031 with a GF Score™ of 90/100 and a GF Value™ of 円837.80 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Raccoon Holdings's adjusted book value per share for the three months ended in Apr. 2026 was 円215.269. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円210.66 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Raccoon Holdings's average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Raccoon Holdings was 14.90% per year. The lowest was 9.80% per year. And the median was 12.90% per year.

As of today (2026-07-12), Raccoon Holdings's current stock price is 円618.00. Raccoon Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was 円210.66. Raccoon Holdings's Cyclically Adjusted PB Ratio of today is 2.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Raccoon Holdings was 27.36. The lowest was 2.69. And the median was 6.73.


Raccoon Holdings  (TSE:3031) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Raccoon Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=618.00/210.66
=2.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Raccoon Holdings was 27.36. The lowest was 2.69. And the median was 6.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Raccoon Holdings Cyclically Adjusted Book per Share Related Terms


Raccoon Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Raccoon Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raccoon Holdings Cyclically Adjusted Book per Share Chart

Raccoon Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 138.66 159.10 176.92 196.34 210.66

Raccoon Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 196.34 200.01 204.65 208.01 210.66

TSE:3031 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Raccoon Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3031
90GF Score
Raccoon Holdings Inc TSE:3031
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raccoon Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raccoon Holdings's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=215.269/113.0000*113.0000
=215.269

Current CPI (Apr. 2026) = 113.0000.

Raccoon Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201607 100.090 97.900 115.528
201610 102.741 98.600 117.746
201701 107.194 98.200 123.350
201704 109.034 98.500 125.085
201707 108.201 98.300 124.382
201710 112.144 98.800 128.262
201801 116.773 99.500 132.617
201804 119.792 99.100 136.594
201807 119.490 99.200 136.113
201810 125.597 100.200 141.641
201901 136.179 99.700 154.345
201904 145.316 100.000 164.207
201907 145.239 99.800 164.449
201910 153.021 100.400 172.225
202001 180.655 100.500 203.125
202004 198.241 100.200 223.565
202007 224.719 100.000 253.932
202010 251.847 99.800 285.157
202101 253.239 99.800 286.734
202104 240.675 99.100 274.433
202107 239.918 99.700 271.923
202110 232.778 99.900 263.302
202201 236.767 100.300 266.746
202204 241.507 101.500 268.870
202207 230.564 102.300 254.680
202210 240.974 103.700 262.585
202301 240.789 104.700 259.877
202304 245.767 105.100 264.240
202307 229.844 105.700 245.718
202310 231.239 107.100 243.978
202401 229.204 106.900 242.283
202404 242.649 107.700 254.590
202407 235.627 108.600 245.174
202410 239.210 109.500 246.856
202501 232.318 111.200 236.079
202504 225.504 111.500 228.538
202507 222.349 111.900 224.535
202510 229.878 112.800 230.286
202601 237.128 112.900 237.338
202604 215.269 113.000 215.269

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円210.66 mean?
Raccoon Holdings (TSE:3031) has a Cyclically Adjusted Book per Share of 円210.66 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Raccoon Holdings and its competitors.
Is Raccoon Holdings' Cyclically Adjusted Book per Share too high?
Raccoon Holdings' current Cyclically Adjusted Book per Share is 円210.66. Overall, Raccoon Holdings has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raccoon Holdings' Cyclically Adjusted Book per Share compare to AMZN and BABA?
Raccoon Holdings' Cyclically Adjusted Book per Share of 円210.66 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Raccoon Holdings and its competitors. Raccoon Holdings's current Cyclically Adjusted Book per Share is 円210.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raccoon Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raccoon Holdings (TSE:3031) is currently considered Modestly Undervalued. The stock's GF Value™ is 円837.80, compared to a current price of 円618.00 — trading 26.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円210.66. Raccoon Holdings' overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Raccoon Holdings (TSE:3031), the current Cyclically Adjusted Book per Share is 円210.66 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raccoon Holdings (TSE:3031) Overvalued in 2026?

Based on GuruFocus' analysis, Raccoon Holdings stock appears to be undervalued. The current stock price of 円618.00 is trading 26.2% below its estimated GF Value™ of 円837.80. GuruFocus considers Raccoon Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3031:

  • Cyclically Adjusted Book per Share: 円210.66
  • GF Value™: 円837.80 vs. price of 円618.00 (26.2% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the TSE:3031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raccoon Holdings Business Description

Other Exchanges R8C:Germany
Address Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
90GF Score

Get the complete analysis for TSE:3031

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円618.00
Price
円837.80
GF Value