Raccoon Holdings (TSE:3031) EBIT: 円1,253 Mil (TTM As of Apr. 2026)


TSE:3031 Raccoon Holdings Inc TSE:3031
91 GF Score
Price 円569.00
GF Value 円832.77
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Raccoon Holdings EBIT?

Raccoon Holdings TSE:3031 +0.71% 91 EBIT is 円1,253 Mil as of Apr. 2026. GuruFocus rates TSE:3031 with a GF Score™ of 91/100 and a GF Value™ of 円832.77 (Possible Value Trap). The stock has 5 warning signs investors should review.

Raccoon Holdings's earnings before interest and taxes (EBIT) for the three months ended in Apr. 2026 was 円351 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Apr. 2026 was 円1,253 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Raccoon Holdings's annualized ROC % for the quarter that ended in Apr. 2026 was 23.88%. Raccoon Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Apr. 2026 was 102.68%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Raccoon Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Apr. 2026 was 13.61%.


Raccoon Holdings  (TSE:3031) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Raccoon Holdings's annualized ROC % for the quarter that ended in Apr. 2026 is calculated as:

ROC % (Q: Apr. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jan. 2026 ) + Invested Capital (Q: Apr. 2026 ))/ count )
=1384.796 * ( 1 - 35.48% )/( (3723.818 + 3760.52)/ 2 )
=893.4703792/3742.169
=23.88 %

where

Invested Capital(Q: Jan. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18277.475 - 9903.44 - ( 5731.726 - max(0, 10556.933 - 15207.15+5731.726))
=3723.818

Invested Capital(Q: Apr. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19380.296 - 11425.39 - ( 5245.947 - max(0, 12117.081 - 16311.467+5245.947))
=3760.52

Note: The Operating Income data used here is four times the quarterly (Apr. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Raccoon Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Apr. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Apr. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jan. 2026  Q: Apr. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1403.884/( ( (1367.714 + max(-1036.509, 0)) + (1366.876 + max(-1006.561, 0)) )/ 2 )
=1403.884/( ( 1367.714 + 1366.876 )/ 2 )
=1403.884/1367.295
=102.68 %

where Working Capital is:

Working Capital(Q: Jan. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9641.454 + 0.076 + -166.106) - (9903.44 + 0 + 608.493)
=-1036.509

Working Capital(Q: Apr. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(10697.194 + 0.082 + 368.244) - (11425.39 + 0 + 646.691)
=-1006.561

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Apr. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Raccoon Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Apr. 2026 )
=1252.866/9204.059
=13.61 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Raccoon Holdings EBIT Related Terms


Raccoon Holdings EBIT Historical Data

* Premium members only.

The historical data trend for Raccoon Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raccoon Holdings EBIT Chart

Raccoon Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 667.67 1,082.48 540.19 1,257.77 1,252.87

Raccoon Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 283.17 267.72 258.25 375.93 350.97

TSE:3031 vs AMZN, BABA, PDD: EBIT Comparison

For the Internet Retail subindustry, Raccoon Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's EV-to-EBIT falls into.


TSE:3031
91GF Score
Raccoon Holdings Inc TSE:3031
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raccoon Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,253 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,253 Mil mean?
Raccoon Holdings (TSE:3031) has a EBIT of 円1,253 Mil as of Apr. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Raccoon Holdings.
Is Raccoon Holdings' EBIT too high?
Raccoon Holdings' current EBIT is 円1,253 Mil. Overall, Raccoon Holdings has a GF Score™ of 91/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Raccoon Holdings' EBIT compare to AMZN and BABA?
Raccoon Holdings' EBIT of 円1,253 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Raccoon Holdings. Raccoon Holdings's current EBIT is 円1,253 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raccoon Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raccoon Holdings (TSE:3031) is currently considered Possible Value Trap. The stock's GF Value™ is 円832.77, compared to a current price of 円569.00 — trading 31.7% below its estimated fair value. The current EBIT is 円1,253 Mil. Raccoon Holdings' overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Raccoon Holdings (TSE:3031), the current EBIT is 円1,253 Mil as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raccoon Holdings (TSE:3031) Overvalued in 2026?

Based on GuruFocus' analysis, Raccoon Holdings stock appears to be undervalued. The current stock price of 円569.00 is trading 31.7% below its estimated GF Value™ of 円832.77. GuruFocus considers Raccoon Holdings to be Possible Value Trap.

Key valuation signals for TSE:3031:

  • EBIT: 円1,253 Mil
  • GF Value™: 円832.77 vs. price of 円569.00 (31.7% below fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the TSE:3031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raccoon Holdings Business Description

Other Exchanges R8C:Germany
Address Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
91GF Score

Get the complete analysis for TSE:3031

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円569.00
Price
円832.77
GF Value