GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Raccoon Holdings Inc (TSE:3031) » Definitions » Cyclically Adjusted Revenue per Share

Raccoon Holdings (TSE:3031) Cyclically Adjusted Revenue per Share : 円210.69 (As of Apr. 2025)


View and export this data going back to 2006. Start your Free Trial

What is Raccoon Holdings Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Raccoon Holdings's adjusted revenue per share for the three months ended in Apr. 2025 was 円72.238. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円210.69 for the trailing ten years ended in Apr. 2025.

During the past 12 months, Raccoon Holdings's average Cyclically Adjusted Revenue Growth Rate was 12.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Raccoon Holdings was 1.20% per year. The lowest was -15.60% per year. And the median was -11.40% per year.

As of today (2025-07-02), Raccoon Holdings's current stock price is 円693.00. Raccoon Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2025 was 円210.69. Raccoon Holdings's Cyclically Adjusted PS Ratio of today is 3.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Raccoon Holdings was 13.83. The lowest was 1.21. And the median was 4.01.


Raccoon Holdings Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Raccoon Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Raccoon Holdings Cyclically Adjusted Revenue per Share Chart

Raccoon Holdings Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 233.52 203.13 169.26 187.94 210.69

Raccoon Holdings Quarterly Data
Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.94 193.64 199.26 206.21 210.69

Competitive Comparison of Raccoon Holdings's Cyclically Adjusted Revenue per Share

For the Internet Retail subindustry, Raccoon Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings's Cyclically Adjusted PS Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Cyclically Adjusted PS Ratio falls into.


;
;

Raccoon Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raccoon Holdings's adjusted Revenue per Share data for the three months ended in Apr. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2025 (Change)*Current CPI (Apr. 2025)
=72.238/111.5000*111.5000
=72.238

Current CPI (Apr. 2025) = 111.5000.

Raccoon Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201507 29.444 98.300 33.398
201510 29.941 98.500 33.893
201601 31.219 97.700 35.629
201604 32.346 98.100 36.764
201607 31.316 97.900 35.666
201610 31.698 98.600 35.845
201701 32.933 98.200 37.393
201704 33.926 98.500 38.404
201707 33.826 98.300 38.368
201710 34.629 98.800 39.080
201801 35.706 99.500 40.012
201804 36.313 99.100 40.857
201807 36.912 99.200 41.489
201810 37.581 100.200 41.819
201901 44.054 99.700 49.268
201904 43.696 100.000 48.721
201907 43.696 99.800 48.819
201910 45.341 100.400 50.354
202001 44.687 100.500 49.578
202004 42.665 100.200 47.477
202007 50.845 100.000 56.692
202010 47.719 99.800 53.313
202101 48.845 99.800 54.571
202104 49.871 99.100 56.111
202107 50.851 99.700 56.869
202110 51.928 99.900 57.958
202201 54.767 100.300 60.883
202204 56.909 101.500 62.516
202207 57.226 102.300 62.372
202210 59.058 103.700 63.500
202301 59.945 104.700 63.838
202304 63.408 105.100 67.269
202307 63.414 105.700 66.894
202310 66.479 107.100 69.210
202401 68.638 106.900 71.592
202404 70.033 107.700 72.504
202407 70.703 108.600 72.591
202410 70.938 109.500 72.234
202501 70.709 111.200 70.900
202504 72.238 111.500 72.238

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Raccoon Holdings  (TSE:3031) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Raccoon Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=693.00/210.69
=3.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Raccoon Holdings was 13.83. The lowest was 1.21. And the median was 4.01.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Raccoon Holdings Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Raccoon Holdings's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Raccoon Holdings Business Description

Traded in Other Exchanges
N/A
Address
Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.

Raccoon Holdings Headlines

No Headlines