Raccoon Holdings (TSE:3031) Altman Z-Score: 1.54 (As of Jul. 05, 2026) — 30% Below Median


TSE:3031 Raccoon Holdings Inc TSE:3031
90 GF Score
Price 円595.00
GF Value 円835.29
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raccoon Holdings Altman Z-Score?

Raccoon Holdings TSE:3031 +0.17% 90 Altman Z-Score is 1.54 as of Jul. 05, 2026, which is 30% below its 10-year median of 2.19. GuruFocus rates TSE:3031 with a GF Score™ of 90/100 and a GF Value™ of 円835.29 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,112 Retail - Cyclical companies, Raccoon Holdings ranks worse than 74.64% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.54 is in distress zone. This implies bankruptcy possibility in the next two years.

Raccoon Holdings has a Altman Z-Score of 1.54, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Raccoon Holdings's Altman Z-Score or its related term are showing as below:

TSE:3031' s Altman Z-Score Range Over the Past 10 Years
Min: 1.54   Med: 2.19   Max: 7.33
Current: 1.54

During the past 13 years, Raccoon Holdings's highest Altman Z-Score was 7.33. The lowest was 1.54. And the median was 2.19.


Raccoon Holdings  (TSE:3031) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Raccoon Holdings Altman Z-Score Related Terms


Raccoon Holdings Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Raccoon Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raccoon Holdings Altman Z-Score Chart

Raccoon Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.25 2.08 1.77 1.95 1.58

Raccoon Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.95 1.81 1.76 1.69 1.58

TSE:3031 vs AMZN, BABA, PDD: Altman Z-Score Comparison

For the Internet Retail subindustry, Raccoon Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Altman Z-Score falls into.


TSE:3031
90GF Score
Raccoon Holdings Inc TSE:3031
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raccoon Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Raccoon Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2164+1.4*0.1753+3.3*0.0646+0.6*0.8063+1.0*0.3392
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Apr. 2026:
Total Assets was 円19,380 Mil.
Total Current Assets was 円16,311 Mil.
Total Current Liabilities was 円12,117 Mil.
Retained Earnings was 円3,398 Mil.
Pre-Tax Income was 347.762 + 373.08 + 255.126 + 264.074 = 円1,240 Mil.
Interest Expense was -3.209 + -2.849 + -3.119 + -3.647 = 円-13 Mil.
Revenue was 1762.453 + 1676.913 + 1575.534 + 1559.365 = 円6,574 Mil.
Market Cap (Today) was 円12,097 Mil.
Total Liabilities was 円15,003 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(16311.467 - 12117.081)/19380.296
=0.2164

X2=Retained Earnings/Total Assets
=3398.248/19380.296
=0.1753

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1240.042 - -12.824)/19380.296
=0.0646

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=12097.381/15003.439
=0.8063

X5=Revenue/Total Assets
=6574.265/19380.296
=0.3392

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Raccoon Holdings has a Altman Z-Score of 1.54 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.54 mean?
Raccoon Holdings (TSE:3031) has a Altman Z-Score of 1.54 as of Jul. 05, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Raccoon Holdings and its competitors. This is 30% below median its historical median of 2.19. Over the past decade, Raccoon Holdings' Altman Z-Score has ranged from 1.54 to 7.33. According to the industry distribution chart, Raccoon Holdings ranks #830 out of 1112 companies in the Retail - Cyclical industry, placing it in the top 74.6%.
Is Raccoon Holdings' Altman Z-Score too high?
Raccoon Holdings' current Altman Z-Score of 1.54 is 30% below median its 10-year median of 2.19. Over the past 10 years, this metric has ranged from a low of 1.54 to a high of 7.33. The Retail - Cyclical industry median Altman Z-Score is 2.74. Raccoon Holdings' value of 1.54 is 43.8% below this industry median. Based on the distribution chart, Raccoon Holdings ranks #830 out of 1112 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Raccoon Holdings has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raccoon Holdings' Altman Z-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Raccoon Holdings ranks #830 out of 1112 companies for Altman Z-Score. This places Raccoon Holdings in the lower half of its industry. The industry median Altman Z-Score is 2.74. Raccoon Holdings' value of 1.54 is 43.8% below this benchmark. Historically, Raccoon Holdings' own Altman Z-Score has ranged from 1.54 to 7.33 over the past decade. While the company's 10-year median is 2.19 vs. the industry median of 2.74, Raccoon Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.74, based on 1,112 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Raccoon Holdings's current Altman Z-Score of 1.54 is 43.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Raccoon Holdings and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Raccoon Holdings's current Altman Z-Score is 1.54, which is 30% below median its own 10-year median of 2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raccoon Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raccoon Holdings (TSE:3031) is currently considered Modestly Undervalued. The stock's GF Value™ is 円835.29, compared to a current price of 円595.00 — trading 28.8% below its estimated fair value. The current Altman Z-Score is 1.54, which is 30% below median its 10-year median of 2.19 and 43.8% below the Retail - Cyclical industry median of 2.74. Raccoon Holdings' overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Raccoon Holdings (TSE:3031), the current Altman Z-Score is 1.54 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raccoon Holdings (TSE:3031) Overvalued in 2026?

Based on GuruFocus' analysis, Raccoon Holdings stock appears to be undervalued. The current stock price of 円595.00 is trading 28.8% below its estimated GF Value™ of 円835.29. GuruFocus considers Raccoon Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3031:

  • Altman Z-Score: 1.54 (30% below median its 10-year median of 2.19)
  • GF Value™: 円835.29 vs. price of 円595.00 (28.8% below fair value)
  • GF Score™: 90/100 with 5 warning signs
  • Industry Position: 43.8% below the Retail - Cyclical median (#830 of 1112)

No single metric tells the full story. See the TSE:3031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raccoon Holdings Business Description

Other Exchanges R8C:Germany
Address Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
90GF Score

Get the complete analysis for TSE:3031

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円595.00
Price
円835.29
GF Value