GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Raccoon Holdings Inc (TSE:3031) » Definitions » Net-Net Working Capital

Raccoon Holdings (TSE:3031) Net-Net Working Capital : 円2.49 (As of Oct. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Raccoon Holdings Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Raccoon Holdings's Net-Net Working Capital for the quarter that ended in Oct. 2024 was 円2.49.

The industry rank for Raccoon Holdings's Net-Net Working Capital or its related term are showing as below:

TSE:3031's Price-to-Net-Net-Working-Capital is ranked worse than
98.74% of 317 companies
in the Retail - Cyclical industry
Industry Median: 5.88 vs TSE:3031: 290.76

Raccoon Holdings Net-Net Working Capital Historical Data

The historical data trend for Raccoon Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Raccoon Holdings Net-Net Working Capital Chart

Raccoon Holdings Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.75 61.67 59.74 44.79 -2.24

Raccoon Holdings Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.66 18.94 -2.24 0.79 2.49

Competitive Comparison of Raccoon Holdings's Net-Net Working Capital

For the Internet Retail subindustry, Raccoon Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings's Price-to-Net-Net-Working-Capital Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Price-to-Net-Net-Working-Capital falls into.



Raccoon Holdings Net-Net Working Capital Calculation

Raccoon Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Apr. 2024 is calculated as

Net-Net Working Capital(A: Apr. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4624.362+0.75 * 7702.545+0.5 * 0.132-10449.327
-0-0)/21.4049
=-2.24

Raccoon Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Oct. 2024 is calculated as

Net-Net Working Capital(Q: Oct. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4959.404+0.75 * 8314.921+0.5 * 0.077-11142.387
-0-0)/21.358
=2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Raccoon Holdings  (TSE:3031) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Raccoon Holdings Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Raccoon Holdings's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Raccoon Holdings Business Description

Traded in Other Exchanges
N/A
Address
Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.

Raccoon Holdings Headlines

No Headlines