Raccoon Holdings (TSE:3031) Piotroski F-Score: 6 (As of Jun. 29, 2026) — 50% Above Median


TSE:3031 Raccoon Holdings Inc TSE:3031
91 GF Score
Price 円569.00
GF Value 円832.77
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Raccoon Holdings Piotroski F-Score?

Raccoon Holdings TSE:3031 +0.71% 91 Piotroski F-Score is 6 as of Jun. 29, 2026, which is 50% above its 10-year median of 4.00. GuruFocus rates TSE:3031 with a GF Score™ of 91/100 and a GF Value™ of 円832.77 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,096 Retail - Cyclical companies, Raccoon Holdings ranks better than 73.08% on this metric.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Raccoon Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Raccoon Holdings's Piotroski F-Score or its related term are showing as below:

TSE:3031' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Raccoon Holdings was 8. The lowest was 2. And the median was 4.

Raccoon Holdings  (TSE:3031) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Raccoon Holdings Piotroski F-Score Related Terms


Raccoon Holdings Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Raccoon Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raccoon Holdings Piotroski F-Score Chart

Raccoon Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 4.00 8.00 6.00

Raccoon Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 6.00 7.00 6.00 6.00

TSE:3031 vs AMZN, BABA, PDD: Piotroski F-Score Comparison

For the Internet Retail subindustry, Raccoon Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings Piotroski F-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's Piotroski F-Score falls into.


TSE:3031
91GF Score
Raccoon Holdings Inc TSE:3031
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Net Income was 172.586 + 149.748 + 257.513 + 224.377 = 円804 Mil.
Cash Flow from Operations was -214.165 + 741.525 + -102.356 + 267.276 = 円692 Mil.
Revenue was 1559.365 + 1575.534 + 1676.913 + 1762.453 = 円6,574 Mil.
Gross Profit was 1272.303 + 1328.918 + 1385.859 + 1483.731 = 円5,471 Mil.
Average Total Assets from the begining of this year (Apr25)
to the end of this year (Apr26) was
(16217.838 + 15956.541 + 16618.808 + 18277.475 + 19380.296) / 5 = 円17290.1916 Mil.
Total Assets at the begining of this year (Apr25) was 円16,218 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,836 Mil.
Total Current Assets was 円16,311 Mil.
Total Current Liabilities was 円12,117 Mil.
Net Income was 205.15 + 83.956 + 370.874 + 176.952 = 円837 Mil.

Revenue was 1523.582 + 1529.348 + 1506.304 + 1539.171 = 円6,098 Mil.
Gross Profit was 1219.961 + 1239.657 + 1241.041 + 1235.509 = 円4,936 Mil.
Average Total Assets from the begining of last year (Apr24)
to the end of last year (Apr25) was
(15382.142 + 15807.558 + 16251.427 + 15081.87 + 16217.838) / 5 = 円15748.167 Mil.
Total Assets at the begining of last year (Apr24) was 円15,382 Mil.
Long-Term Debt & Capital Lease Obligation was 円881 Mil.
Total Current Assets was 円13,313 Mil.
Total Current Liabilities was 円10,694 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Raccoon Holdings's current Net Income (TTM) was 804. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Raccoon Holdings's current Cash Flow from Operations (TTM) was 692. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr25)
=804.224/16217.838
=0.04958885

ROA (Last Year)=Net Income/Total Assets (Apr24)
=836.932/15382.142
=0.05440933

Raccoon Holdings's return on assets of this year was 0.04958885. Raccoon Holdings's return on assets of last year was 0.05440933. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Raccoon Holdings's current Net Income (TTM) was 804. Raccoon Holdings's current Cash Flow from Operations (TTM) was 692. ==> 692 <= 804 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr25 to Apr26
=2836.25/17290.1916
=0.16403809

Gearing (Last Year: Apr25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr24 to Apr25
=881.25/15748.167
=0.05595889

Raccoon Holdings's gearing of this year was 0.16403809. Raccoon Holdings's gearing of last year was 0.05595889. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr26)=Total Current Assets/Total Current Liabilities
=16311.467/12117.081
=1.34615482

Current Ratio (Last Year: Apr25)=Total Current Assets/Total Current Liabilities
=13312.957/10694.345
=1.2448595

Raccoon Holdings's current ratio of this year was 1.34615482. Raccoon Holdings's current ratio of last year was 1.2448595. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Raccoon Holdings's number of shares in issue this year was 20.521. Raccoon Holdings's number of shares in issue last year was 21.307. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5470.811/6574.265
=0.83215553

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4936.168/6098.405
=0.80941951

Raccoon Holdings's gross margin of this year was 0.83215553. Raccoon Holdings's gross margin of last year was 0.80941951. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr25)
=6574.265/16217.838
=0.40537247

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr24)
=6098.405/15382.142
=0.39646006

Raccoon Holdings's asset turnover of this year was 0.40537247. Raccoon Holdings's asset turnover of last year was 0.39646006. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+1+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Raccoon Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 6 mean?
Raccoon Holdings (TSE:3031) has a Piotroski F-Score of 6 as of Jun. 29, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Raccoon Holdings and its competitors. This is 50% above median its historical median of 4.00. Over the past decade, Raccoon Holdings' Piotroski F-Score has ranged from 2.00 to 8.00. According to the industry distribution chart, Raccoon Holdings ranks #295 out of 1096 companies in the Retail - Cyclical industry, placing it in the top 26.9%.
Is Raccoon Holdings' Piotroski F-Score too high?
Raccoon Holdings' current Piotroski F-Score of 6 is 50% above median its 10-year median of 4.00. Over the past 10 years, this metric has ranged from a low of 2.00 to a high of 8.00. The Retail - Cyclical industry median Piotroski F-Score is 5.00. Raccoon Holdings' value of 6 is 20% above this industry median. Based on the distribution chart, Raccoon Holdings ranks #295 out of 1096 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Raccoon Holdings has a GF Score™ of 91/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Raccoon Holdings' Piotroski F-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Raccoon Holdings ranks #295 out of 1096 companies for Piotroski F-Score. This puts Raccoon Holdings in the upper half of its industry. The industry median Piotroski F-Score is 5.00. Raccoon Holdings' value of 6 is 20% above this benchmark. Historically, Raccoon Holdings' own Piotroski F-Score has ranged from 2.00 to 8.00 over the past decade. While the company's 10-year median is 4.00 vs. the industry median of 5.00, Raccoon Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Retail - Cyclical company?
The median Piotroski F-Score among Retail - Cyclical companies is 5.00, based on 1,096 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Raccoon Holdings's current Piotroski F-Score of 6 is 20% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Raccoon Holdings and its competitors. For the Retail - Cyclical industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Raccoon Holdings's current Piotroski F-Score is 6, which is 50% above median its own 10-year median of 4.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raccoon Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raccoon Holdings (TSE:3031) is currently considered Possible Value Trap. The stock's GF Value™ is 円832.77, compared to a current price of 円569.00 — trading 31.7% below its estimated fair value. The current Piotroski F-Score is 6, which is 50% above median its 10-year median of 4.00 and 20% above the Retail - Cyclical industry median of 5.00. Raccoon Holdings' overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Raccoon Holdings (TSE:3031), the current Piotroski F-Score is 6 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raccoon Holdings (TSE:3031) Overvalued in 2026?

Based on GuruFocus' analysis, Raccoon Holdings stock appears to be undervalued. The current stock price of 円569.00 is trading 31.7% below its estimated GF Value™ of 円832.77. GuruFocus considers Raccoon Holdings to be Possible Value Trap.

Key valuation signals for TSE:3031:

  • Piotroski F-Score: 6 (50% above median its 10-year median of 4.00)
  • GF Value™: 円832.77 vs. price of 円569.00 (31.7% below fair value)
  • GF Score™: 91/100 with 5 warning signs
  • Industry Position: 20% above the Retail - Cyclical median (#295 of 1096)

No single metric tells the full story. See the TSE:3031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raccoon Holdings Business Description

Other Exchanges R8C:Germany
Address Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
91GF Score

Get the complete analysis for TSE:3031

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円569.00
Price
円832.77
GF Value