Image Magic (TSE:7793) EV-to-EBITDA: 4.72 (As of Sep. 01, 2026) — 40% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7793 Image Magic Inc TSE:7793
77 GF Score
Price 円1,517.00
GF Value 円1,388.87
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Image Magic EV-to-EBITDA?

Image Magic TSE:7793 +0.66% 77 EV-to-EBITDA is 4.72 as of Sep. 01, 2026, which is 40% below its 10-year median of 7.85. GuruFocus rates TSE:7793 with a GF Score™ of 77/100 and a GF Value™ of 円1,388.87 (Fairly Valued). The stock has 1 warning sign investors should review. Among 906 Business Services companies, Image Magic ranks better than 74.06% on this metric.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Image Magic's enterprise value is 円3,283 Mil. Image Magic's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was 円696 Mil. Therefore, Image Magic's EV-to-EBITDA for today is 4.72.

The historical rank and industry rank for Image Magic's EV-to-EBITDA or its related term are showing as below:

TSE:7793' s EV-to-EBITDA Range Over the Past 10 Years
Min: -3618.67   Med: 7.85   Max: 337.3
Current: 4.73

During the past 6 years, the highest EV-to-EBITDA of Image Magic was 337.30. The lowest was -3618.67. And the median was 7.85.

TSE:7793's EV-to-EBITDA is ranked better than
74.06% of 906 companies
in the Business Services industry
Industry Median: 7.585 vs TSE:7793: 4.73

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio to determine the fair market value of a company.

As of today (2026-09-01), Image Magic's stock price is 円1517.00. Image Magic's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was 円128.440. Therefore, Image Magic's PE Ratio (TTM) for today is 11.81.

The "classic" EV-to-EBITDA is much better in capturing debt and net cash than the PE Ratio (TTM).


Image Magic  (TSE:7793) EV-to-EBITDA Explanation

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Image Magic's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1517.00/128.440
=11.81

Image Magic's share price for today is 円1517.00.
Image Magic's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円128.440.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Study has found that the companies with the lowest EV-to-EBITDA outperforms companies measured as cheap by other ratios such as PE Ratio (TTM).

Please read Which price ratio outperforms the enterprise multiple?


Image Magic EV-to-EBITDA Related Terms


Image Magic EV-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Image Magic's EV-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Image Magic EV-to-EBITDA Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23 Dec24 Dec25
EV-to-EBITDA
Get a 7-Day Free Trial 0.00 7.94 7.62 4.27 3.69

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.27 9.09 3.69 5.29 7.87

TSE:7793 vs CTAS, CPRT, GPN: EV-to-EBITDA Comparison

For the Specialty Business Services subindustry, Image Magic's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic EV-to-EBITDA vs Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Image Magic's EV-to-EBITDA falls into.


TSE:7793
77GF Score
Image Magic Inc TSE:7793
EV-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Image Magic EV-to-EBITDA Calculation

Image Magic's EV-to-EBITDA for today is calculated as:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA (TTM)
=3283.489/695.553
=4.72

Image Magic's current Enterprise Value is 円3,283 Mil.
Image Magic's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円696 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-EBITDA →
What does a EV-to-EBITDA of 4.72 mean?
Image Magic (TSE:7793) has a EV-to-EBITDA of 4.72 as of Sep. 01, 2026. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Image Magic. This is 40% below median its historical median of 7.85. According to the industry distribution chart, Image Magic ranks #235 out of 906 companies in the Business Services industry, placing it in the top 25.9%.
Is Image Magic's EV-to-EBITDA too high?
Image Magic's current EV-to-EBITDA of 4.72 is 40% below median its 10-year median of 7.85. The Business Services industry median EV-to-EBITDA is 7.59. Image Magic's value of 4.72 is 37.8% below this industry median. Based on the distribution chart, Image Magic ranks #235 out of 906 companies in the Business Services industry, which is above the industry midpoint. Overall, Image Magic has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Image Magic's EV-to-EBITDA compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Image Magic ranks #235 out of 906 companies for EV-to-EBITDA. This puts Image Magic in the upper half of its industry. The industry median EV-to-EBITDA is 7.59. Image Magic's value of 4.72 is 37.8% below this benchmark. While the company's 10-year median is 7.85 vs. the industry median of 7.59, Image Magic has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBITDA for a Business Services company?
The median EV-to-EBITDA among Business Services companies is 7.59, based on 906 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Image Magic's current EV-to-EBITDA of 4.72 is 37.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBITDA mean?
A high EV-to-EBITDA can signal that a stock is expensive relative to its fundamentals. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Image Magic. For the Business Services industry, the median EV-to-EBITDA is 7.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Image Magic's current EV-to-EBITDA is 4.72, which is 40% below median its own 10-year median of 7.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Image Magic stock overvalued right now?
Based on GuruFocus' analysis, Image Magic (TSE:7793) is currently considered Fairly Valued. The stock's GF Value™ is 円1,388.87, compared to a current price of 円1,517.00 — trading 9.2% above its estimated fair value. The current EV-to-EBITDA is 4.72, which is 40% below median its 10-year median of 7.85 and 37.8% below the Business Services industry median of 7.59. Image Magic's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBITDA calculated?
EV-to-EBITDA is calculated from a company's financial statements. For Image Magic (TSE:7793), the current EV-to-EBITDA is 4.72 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Image Magic (TSE:7793) Overvalued in 2026?

Based on GuruFocus' analysis, Image Magic stock appears to be overvalued. The current stock price of 円1,517.00 is trading 9.2% above its estimated GF Value™ of 円1,388.87. GuruFocus considers Image Magic to be Fairly Valued.

Key valuation signals for TSE:7793:

  • EV-to-EBITDA: 4.72 (40% below median its 10-year median of 7.85)
  • GF Value™: 円1,388.87 vs. price of 円1,517.00 (9.2% above fair value)
  • GF Score™: 77/100 with 1 warning sign
  • Industry Position: 37.8% below the Business Services median (#235 of 906)

No single metric tells the full story. See the TSE:7793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Image Magic Business Description

Address 1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.
77GF Score

Get the complete analysis for TSE:7793

EV-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,517.00
Price
円1,388.87
GF Value