Image Magic (TSE:7793) 3-Year ROIIC % : 27.29% (As of Dec. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7793 Image Magic Inc TSE:7793
81 GF Score
Price 円1,370.00
GF Value 円2,036.09
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Image Magic 3-Year ROIIC %?

Image Magic TSE:7793 -0.15% 81 3-Year ROIIC % is 27.29 as of Dec. 2025, which is at its 10-year median of 27.29. GuruFocus rates TSE:7793 with a GF Score™ of 81/100 and a GF Value™ of 円2,036.09 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,011 Business Services companies, Image Magic ranks better than 76.46% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Image Magic's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 27.29%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Image Magic's 3-Year ROIIC % or its related term are showing as below:

TSE:7793's 3-Year ROIIC % is ranked better than
76.46% of 1011 companies
in the Business Services industry
Industry Median: 5.01 vs TSE:7793: 27.29

Image Magic  (TSE:7793) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Image Magic 3-Year ROIIC % Related Terms


Image Magic 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Image Magic's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Image Magic 3-Year ROIIC % Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial 0.00 0.00 -10.17 30.46 27.29

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 27.29 0.00

TSE:7793 vs CTAS, CPRT, GPN: 3-Year ROIIC % Comparison

For the Specialty Business Services subindustry, Image Magic's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic 3-Year ROIIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Image Magic's 3-Year ROIIC % falls into.


TSE:7793
81GF Score
Image Magic Inc TSE:7793
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Image Magic 3-Year ROIIC % Calculation

Image Magic's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 421.3122657 (Dec. 2025) - 220.633083 (Apr. 2022) )/( 1716.473 (Dec. 2025) - 981.163 (Apr. 2022) )
=200.6791827/735.31
=27.29%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 27.29 mean?
Image Magic (TSE:7793) has a 3-Year ROIIC % of 27.29 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Image Magic and its competitors. This is near median its historical median of 27.29. According to the industry distribution chart, Image Magic ranks #238 out of 1011 companies in the Business Services industry, placing it in the top 23.5%.
Is Image Magic's 3-Year ROIIC % too high?
Image Magic's current 3-Year ROIIC % of 27.29 is near median its 10-year median of 27.29. The Business Services industry median 3-Year ROIIC % is 5.01. Image Magic's value of 27.29 is 444.7% above this industry median. Based on the distribution chart, Image Magic ranks #238 out of 1011 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Image Magic has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Image Magic's 3-Year ROIIC % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Image Magic ranks #238 out of 1011 companies for 3-Year ROIIC %. This places Image Magic in the top 24% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 5.01. Image Magic's value of 27.29 is 444.7% above this benchmark. While the company's 10-year median is 27.29 vs. the industry median of 5.01, Image Magic has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Business Services company?
The median 3-Year ROIIC % among Business Services companies is 5.01, based on 1,011 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Image Magic's current 3-Year ROIIC % of 27.29 is 444.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Image Magic and its competitors. For the Business Services industry, the median 3-Year ROIIC % is 5.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Image Magic's current 3-Year ROIIC % is 27.29, which is near median its own 10-year median of 27.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Image Magic stock overvalued right now?
Based on GuruFocus' analysis, Image Magic (TSE:7793) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,036.09, compared to a current price of 円1,370.00 — trading 32.7% below its estimated fair value. The current 3-Year ROIIC % is 27.29, which is near median its 10-year median of 27.29 and 444.7% above the Business Services industry median of 5.01. Image Magic's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Image Magic (TSE:7793), the current 3-Year ROIIC % is 27.29 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Image Magic (TSE:7793) Overvalued in 2026?

Based on GuruFocus' analysis, Image Magic stock appears to be undervalued. The current stock price of 円1,370.00 is trading 32.7% below its estimated GF Value™ of 円2,036.09. GuruFocus considers Image Magic to be Significantly Undervalued.

Key valuation signals for TSE:7793:

  • 3-Year ROIIC %: 27.29 (near median its 10-year median of 27.29)
  • GF Value™: 円2,036.09 vs. price of 円1,370.00 (32.7% below fair value)
  • GF Score™: 81/100 with 1 warning sign
  • Industry Position: 444.7% above the Business Services median (#238 of 1011)

No single metric tells the full story. See the TSE:7793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Image Magic Business Description

Address 1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.
81GF Score

Get the complete analysis for TSE:7793

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,370.00
Price
円2,036.09
GF Value