Image Magic (TSE:7793) Shareholder Yield % : 5.92% (As of Dec. 2025) — Near Median


TSE:7793 Image Magic Inc TSE:7793
81 GF Score
Price 円1,333.00
GF Value 円2,022.43
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Image Magic Shareholder Yield %?

Image Magic TSE:7793 -1.11% 81 Shareholder Yield % is 5.92% as of Dec. 2025, which is 8% above its 10-year median of 5.48. GuruFocus rates TSE:7793 with a GF Score™ of 81/100 and a GF Value™ of 円2,022.43 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,044 Business Services companies, Image Magic ranks better than 72.7% on this metric.

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. It is a measure of shareholder return. As of today, Image Magic's Shareholder Yield % was 5.92%.


Image Magic  (TSE:7793) Shareholder Yield % Explanation

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. The term was coined by William W. Priest of Epoch Investment Partners in a paper in 2005 entitled The Case for Shareholder Yield as a Dominant Driver of Future Equity Returns. William Priest indicated that "shareholder yield is a term that we came up with to reflect the various ways dividends can be paid to owners of a business in a publicly-traded company."

Shareholder Yield % is calculated by three components: Dividend Yield %, Buyback Yield %, and Net Debt Paydown Yield %.

Dividend Yield % shows how much a company pays out in dividends each year relative to its stock price, which is most obvious form of shareholder return.

Buyback Yield % is the net repurchase of shares outstanding over the market capital of the company. Shares repurchases also increase shareholder value by returning the money back to shareholders.

Net Debt Paydown Yield % is the change in average of four quarters of company's total debt over a company's market cap. Assuming the total value of a company remains that same, shareholder value is increased as debt is reduced.


Image Magic Shareholder Yield % Related Terms


Image Magic Shareholder Yield % Historical Data

* Premium members only.

The historical data trend for Image Magic's Shareholder Yield % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Image Magic Shareholder Yield % Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23 Dec24 Dec25
Shareholder Yield %
Get a 7-Day Free Trial 0.00 -4.65 5.99 1.79 5.48

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Shareholder Yield % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.78 5.75 0.00 5.48 0.00

TSE:7793 vs CTAS, CPRT, ULS: Shareholder Yield % Comparison

For the Specialty Business Services subindustry, Image Magic's Shareholder Yield %, along with its competitors' market caps and Shareholder Yield % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic Shareholder Yield % vs Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's Shareholder Yield % distribution charts can be found below:

* The bar in red indicates where Image Magic's Shareholder Yield % falls into.


TSE:7793
81GF Score
Image Magic Inc TSE:7793
Shareholder Yield % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Image Magic Shareholder Yield % Calculation

Image Magic's Shareholder Yield % for the quarter that ended in Dec. 2025 is calculated as:

Shareholder Yield %=Dividend Yield %+Buyback Yield %+Net Debt Paydown Yield %
=2.23 %+0.31 %+1.4 %
=3.94 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* All the data are calculated by TTM values. Note that if a companies is traded in several exchanges, then we calculate the company level data for Shareholder Yield % using the primary share class stock data. The calculation result in definition page is for demonstration purpose only, and it's showing the share class level data. Therefore, the numbers in the calculation may differ from elsewhere if the stock is not a primary share.

Frequently Asked Questions Learn more about Shareholder Yield % →
What does a Shareholder Yield % of 5.92% mean?
Image Magic (TSE:7793) has a Shareholder Yield % of 5.92% as of Dec. 2025. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on Image Magic and its competitors. This is near median its historical median of 5.48. Over the past decade, Image Magic's Shareholder Yield % has ranged from 1.79 to 10.45. According to the industry distribution chart, Image Magic ranks #285 out of 1044 companies in the Business Services industry, placing it in the top 27.3%.
Is Image Magic's Shareholder Yield % too high?
Image Magic's current Shareholder Yield % of 5.92% is near median its 10-year median of 5.48. Over the past 10 years, this metric has ranged from a low of 1.79 to a high of 10.45. The Business Services industry median Shareholder Yield % is 1.54. Image Magic's value of 5.92% is 285.7% above this industry median. Based on the distribution chart, Image Magic ranks #285 out of 1044 companies in the Business Services industry, which is above the industry midpoint. Overall, Image Magic has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Image Magic's Shareholder Yield % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Image Magic ranks #285 out of 1044 companies for Shareholder Yield %. This puts Image Magic in the upper half of its industry. The industry median Shareholder Yield % is 1.54. Image Magic's value of 5.92% is 285.7% above this benchmark. Historically, Image Magic's own Shareholder Yield % has ranged from 1.79 to 10.45 over the past decade. While the company's 10-year median is 5.48 vs. the industry median of 1.54, Image Magic has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Shareholder Yield % for a Business Services company?
The median Shareholder Yield % among Business Services companies is 1.54, based on 1,044 companies in the industry. Companies in the top quartile (top 25%) have a Shareholder Yield % significantly above this median, while those in the bottom quartile fall well below. However, Shareholder Yield % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Image Magic's current Shareholder Yield % of 5.92% is 285.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Shareholder Yield % mean?
A high Shareholder Yield % can signal that a stock is expensive relative to its fundamentals. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on Image Magic and its competitors. For the Business Services industry, the median Shareholder Yield % is 1.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Image Magic's current Shareholder Yield % is 5.92%, which is near median its own 10-year median of 5.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Image Magic stock overvalued right now?
Based on GuruFocus' analysis, Image Magic (TSE:7793) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,022.43, compared to a current price of 円1,333.00 — trading 34.1% below its estimated fair value. The current Shareholder Yield % is 5.92%, which is near median its 10-year median of 5.48 and 285.7% above the Business Services industry median of 1.54. Image Magic's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Shareholder Yield % calculated?
Shareholder Yield % is calculated from a company's financial statements. For Image Magic (TSE:7793), the current Shareholder Yield % is 5.92% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Image Magic (TSE:7793) Overvalued in 2026?

Based on GuruFocus' analysis, Image Magic stock appears to be undervalued. The current stock price of 円1,333.00 is trading 34.1% below its estimated GF Value™ of 円2,022.43. GuruFocus considers Image Magic to be Significantly Undervalued.

Key valuation signals for TSE:7793:

  • Shareholder Yield %: 5.92% (near median its 10-year median of 5.48)
  • GF Value™: 円2,022.43 vs. price of 円1,333.00 (34.1% below fair value)
  • GF Score™: 81/100 with 1 warning sign
  • Industry Position: 285.7% above the Business Services median (#285 of 1044)

No single metric tells the full story. See the TSE:7793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Image Magic Business Description

Address 1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.
81GF Score

Get the complete analysis for TSE:7793

Shareholder Yield % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,333.00
Price
円2,022.43
GF Value