GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Image Magic Inc (TSE:7793) » Definitions » EBIT

Image Magic (TSE:7793) EBIT : 円436 Mil (TTM As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Image Magic EBIT?

Image Magic's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2024 was 円138 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2024 was 円436 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Image Magic's annualized ROC % for the quarter that ended in Jun. 2024 was 20.27%. Image Magic's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was 54.25%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Image Magic's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was 16.02%.


Image Magic EBIT Historical Data

The historical data trend for Image Magic's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Image Magic EBIT Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23
EBIT
104.20 185.65 329.82 79.16

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.87 163.53 124.56 9.74 137.84

Competitive Comparison of Image Magic's EBIT

For the Specialty Business Services subindustry, Image Magic's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic's EV-to-EBIT Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Image Magic's EV-to-EBIT falls into.



Image Magic EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was 円436 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Image Magic  (TSE:7793) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Image Magic's annualized ROC % for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=507.1 * ( 1 - 32.68% )/( (1719.802 + 1648.785)/ 2 )
=341.37972/1684.2935
=20.27 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2633.567 - 275.057 - ( 638.708 - max(0, 784.659 - 1621.542+638.708))
=1719.802

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2855.168 - 387.403 - ( 818.98 - max(0, 942.716 - 1811.109+818.98))
=1648.785

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Image Magic's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2024  Q: Jun. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=551.368/( ( (789.139 + max(296.313, 0)) + (799.644 + max(147.551, 0)) )/ 2 )
=551.368/( ( 1085.452 + 947.195 )/ 2 )
=551.368/1016.3235
=54.25 %

where Working Capital is:

Working Capital(Q: Mar. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(567.361 + 262.709 + 152.764) - (275.057 + 0 + 411.464)
=296.313

Working Capital(Q: Jun. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(482.288 + 305.256 + 204.585) - (387.403 + 0 + 457.175)
=147.551

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Image Magic's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2024 )
=435.665/2719.487
=16.02 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Image Magic EBIT Related Terms

Thank you for viewing the detailed overview of Image Magic's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.


Image Magic Business Description

Traded in Other Exchanges
N/A
Address
1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.

Image Magic Headlines

No Headlines