Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Image Magic's Enterprise Value is 円2,974 Mil.
Image Magic's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円165 Mil. Therefore, Image Magic's EV-to-EBIT ratio for today is 18.00.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Image Magic's Enterprise Value is 円2,974 Mil.
Image Magic's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円287 Mil. Therefore, Image Magic's EV-to-EBITDA ratio for today is 10.36.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Image Magic's Enterprise Value is 円2,974 Mil.
Image Magic's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,801 Mil. Therefore, Image Magic's EV-to-Revenue ratio for today is 0.62.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Image Magic's Enterprise Value is 円2,974 Mil.
Image Magic's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Image Magic's EV-to-FCF ratio for today is .
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Image Magic (TSE:7793) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Image Magic's current Enterprise Value is 円2,974 Mil.
Image Magic's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円165 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Image Magic's current Enterprise Value is 円2,974 Mil.
Image Magic's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円287 Mil.
Image Magic's current Enterprise Value is 円2,974 Mil.
Image Magic's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,801 Mil.
Image Magic's current Enterprise Value is 円2,974 Mil.
Image Magic's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
Image Magic's current Enterprise Value is 円2,974 Mil.
Image Magic's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Image Magic Enterprise Value Related Terms
Image Magic Enterprise Value Historical Data
* Premium members only.
The historical data trend for Image Magic's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:7793 vs CTAS, CPRT, ULS: Enterprise Value Comparison
For the Specialty Business Services subindustry, Image Magic's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Image Magic Enterprise Value vs Business Services Industry
For the Business Services industry and Industrials sector, Image Magic's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Image Magic's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Image Magic's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Image Magic (TSE:7793) has a Enterprise Value of 円2,974 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Image Magic and its competitors.
Is Image Magic's Enterprise Value too high?
Image Magic's current Enterprise Value is 円2,974 Mil. Overall, Image Magic has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Image Magic's Enterprise Value compare to CTAS and CPRT?
Image Magic's Enterprise Value of 円2,974 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Image Magic and its competitors. Image Magic's current Enterprise Value is 円2,974 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Image Magic stock overvalued right now?
Based on GuruFocus' analysis, Image Magic (TSE:7793) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,022.43, compared to a current price of 円1,333.00 — trading 34.1% below its estimated fair value. The current Enterprise Value is 円2,974 Mil. Image Magic's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Image Magic (TSE:7793), the current Enterprise Value is 円2,974 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Image Magic (TSE:7793) Overvalued in 2026?
Based on GuruFocus' analysis, Image Magic stock appears to be undervalued.
The current stock price of 円1,333.00 is trading 34.1% below its estimated GF Value™ of 円2,022.43.
GuruFocus considers Image Magic to be Significantly Undervalued.
Key valuation signals for TSE:7793:
Enterprise Value: 円2,974 Mil
GF Value™: 円2,022.43 vs. price of 円1,333.00 (34.1% below fair value)
No single metric tells the full story. See the TSE:7793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.
81GF Score
Get the complete analysis for TSE:7793
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7793 has been successfully added to your 
