GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Image Magic Inc (TSE:7793) » Definitions » Piotroski F-Score

Image Magic (TSE:7793) Piotroski F-Score : 4 (As of Mar. 30, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Image Magic Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Image Magic has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Image Magic's Piotroski F-Score or its related term are showing as below:

TSE:7793' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 4

During the past 4 years, the highest Piotroski F-Score of Image Magic was 7. The lowest was 4. And the median was 6.


Image Magic Piotroski F-Score Historical Data

The historical data trend for Image Magic's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Image Magic Piotroski F-Score Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23
Piotroski F-Score
N/A N/A 7.00 4.00

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - - - -

Competitive Comparison of Image Magic's Piotroski F-Score

For the Specialty Business Services subindustry, Image Magic's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Image Magic's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr23) TTM:Last Year (Apr22) TTM:
Net Income was 円49 Mil.
Cash Flow from Operations was 円131 Mil.
Revenue was 円5,292 Mil.
Gross Profit was 円1,694 Mil.
Average Total Assets from the begining of this year (Apr22)
to the end of this year (Apr23) was (2355.745 + 2335.015) / 2 = 円2345.38 Mil.
Total Assets at the begining of this year (Apr22) was 円2,356 Mil.
Long-Term Debt & Capital Lease Obligation was 円203 Mil.
Total Current Assets was 円1,432 Mil.
Total Current Liabilities was 円783 Mil.
Net Income was 円234 Mil.

Revenue was 円4,897 Mil.
Gross Profit was 円1,668 Mil.
Average Total Assets from the begining of last year (Apr21)
to the end of last year (Apr22) was (1941.298 + 2355.745) / 2 = 円2148.5215 Mil.
Total Assets at the begining of last year (Apr21) was 円1,941 Mil.
Long-Term Debt & Capital Lease Obligation was 円328 Mil.
Total Current Assets was 円1,701 Mil.
Total Current Liabilities was 円737 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Image Magic's current Net Income (TTM) was 49. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Image Magic's current Cash Flow from Operations (TTM) was 131. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr22)
=48.992/2355.745
=0.02079682

ROA (Last Year)=Net Income/Total Assets (Apr21)
=234.442/1941.298
=0.12076559

Image Magic's return on assets of this year was 0.02079682. Image Magic's return on assets of last year was 0.12076559. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Image Magic's current Net Income (TTM) was 49. Image Magic's current Cash Flow from Operations (TTM) was 131. ==> 131 > 49 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr22 to Apr23
=203.187/2345.38
=0.08663287

Gearing (Last Year: Apr22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr21 to Apr22
=327.964/2148.5215
=0.15264637

Image Magic's gearing of this year was 0.08663287. Image Magic's gearing of last year was 0.15264637. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr23)=Total Current Assets/Total Current Liabilities
=1432.372/782.577
=1.83032724

Current Ratio (Last Year: Apr22)=Total Current Assets/Total Current Liabilities
=1701.405/736.731
=2.30939787

Image Magic's current ratio of this year was 1.83032724. Image Magic's current ratio of last year was 2.30939787. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Image Magic's number of shares in issue this year was 2.506. Image Magic's number of shares in issue last year was 2.043. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1694.471/5291.714
=0.32021213

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1668.27/4896.562
=0.34070231

Image Magic's gross margin of this year was 0.32021213. Image Magic's gross margin of last year was 0.34070231. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr22)
=5291.714/2355.745
=2.2463017

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr21)
=4896.562/1941.298
=2.52231342

Image Magic's asset turnover of this year was 2.2463017. Image Magic's asset turnover of last year was 2.52231342. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Image Magic has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Image Magic  (TSE:7793) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Image Magic Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Image Magic's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Image Magic Business Description

Traded in Other Exchanges
N/A
Address
1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.

Image Magic Headlines

No Headlines