Image Magic (TSE:7793) Net Debt Paydown Yield % : 3.38% (As of Jul. 23, 2026) — 19% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7793 Image Magic Inc TSE:7793
72 GF Score
Price 円1,350.00
GF Value 円2,032.08
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Image Magic Net Debt Paydown Yield %?

Image Magic TSE:7793 -0.07% 72 Net Debt Paydown Yield % is 3.38% as of Jul. 23, 2026, which is 19% below its 10-year median of 4.17. GuruFocus rates TSE:7793 with a GF Score™ of 72/100 and a GF Value™ of 円2,032.08 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 989 Business Services companies, Image Magic ranks better than 77.76% on this metric.

Net Debt Paydown Yield % is a metric that evaluates the total amount of debt a company has paid in relation to its market capitalization. It is a measure of a company's willingness and ability to reduce its debt. As of today, Image Magic's Net Debt Paydown Yield % was 3.38%.


Image Magic  (TSE:7793) Net Debt Paydown Yield % Explanation

Net Debt Paydown Yield % is the change in average of four quarters of company's total debt over a company's market cap. Assuming the total value of a company remains that same, shareholder value is increased as debt is reduced. In other words, it is a measure of the willingness and ability of a firm's management to pay down debt. Companies that have high debt paydown yields indicate that they are more aggressive with paying down debt.

In the calculation of Net Debt Paydown Yield %, we use the reductions of TTM average total debt one-year-ago and TTM average total debt at present, divided by its Market Cap.

We calculating the TTM average debt by adding up the total debt, calculated by the sum of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation, in the trailing twelve months(TTM) divided by the counts of the total debt, accoring to the company's report frequency.


Image Magic Net Debt Paydown Yield % Related Terms


Image Magic Net Debt Paydown Yield % Historical Data

* Premium members only.

The historical data trend for Image Magic's Net Debt Paydown Yield % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Image Magic Net Debt Paydown Yield % Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23 Dec24 Dec25
Net Debt Paydown Yield %
Get a 7-Day Free Trial 0.00 5.09 6.03 0.00 3.07

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net Debt Paydown Yield % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.48 3.44 0.00 3.07 0.00

TSE:7793 vs CTAS, CPRT, ULS: Net Debt Paydown Yield % Comparison

For the Specialty Business Services subindustry, Image Magic's Net Debt Paydown Yield %, along with its competitors' market caps and Net Debt Paydown Yield % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic Net Debt Paydown Yield % vs Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's Net Debt Paydown Yield % distribution charts can be found below:

* The bar in red indicates where Image Magic's Net Debt Paydown Yield % falls into.


TSE:7793
72GF Score
Image Magic Inc TSE:7793
Net Debt Paydown Yield % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Image Magic Net Debt Paydown Yield % Calculation

Image Magic's Net Debt Paydown Yield % for the quarter that ended in Dec. 2025 is calculated as:

Net Debt Paydown Yield %
=( TTM Average Debt   (1-Year Ago))-TTM Average Debt )/Market Cap
=( 268.37-217.63 )/3612.256
=1.4 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* All the data are calculated by TTM values. Note that if a companies is traded in several exchanges, then we calculate the company level data for Net Debt Paydown Yield % using the primary share class stock data. The calculation result in definition page is for demonstration purpose only, and it's showing the share class level data. Therefore, the numbers in the calculation may differ from elsewhere if the stock is not a primary share.

What does a Net Debt Paydown Yield % of 3.38% mean?
Image Magic (TSE:7793) has a Net Debt Paydown Yield % of 3.38% as of Jul. 23, 2026. Net Debt Paydown Yield is a metric that evaluates the total amount of debt a company has paid in relation to its market capitalization. This metric provides insight into a company's willingness and ability to reduce its debt using free cash flow. View historical data on Image Magic and its competitors. This is 19% below median its historical median of 4.17. Over the past decade, Image Magic's Net Debt Paydown Yield % has ranged from 2.48 to 10.45. According to the industry distribution chart, Image Magic ranks #220 out of 989 companies in the Business Services industry, placing it in the top 22.2%.
Is Image Magic's Net Debt Paydown Yield % too high?
Image Magic's current Net Debt Paydown Yield % of 3.38% is 19% below median its 10-year median of 4.17. Over the past 10 years, this metric has ranged from a low of 2.48 to a high of 10.45. Based on the distribution chart, Image Magic ranks #220 out of 989 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Image Magic has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Image Magic's Net Debt Paydown Yield % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Image Magic ranks #220 out of 989 companies for Net Debt Paydown Yield %. This places Image Magic in the top 22% of its industry — outperforming the majority of peers. Historically, Image Magic's own Net Debt Paydown Yield % has ranged from 2.48 to 10.45 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Debt Paydown Yield % for a Business Services company?
A good Net Debt Paydown Yield % depends on the Business Services industry context. However, Net Debt Paydown Yield % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Debt Paydown Yield % mean?
A high Net Debt Paydown Yield % can signal that a stock is expensive relative to its fundamentals. Net Debt Paydown Yield is a metric that evaluates the total amount of debt a company has paid in relation to its market capitalization. This metric provides insight into a company's willingness and ability to reduce its debt using free cash flow. View historical data on Image Magic and its competitors. Image Magic's current Net Debt Paydown Yield % is 3.38%, which is 19% below median its own 10-year median of 4.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Image Magic stock overvalued right now?
Based on GuruFocus' analysis, Image Magic (TSE:7793) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,032.08, compared to a current price of 円1,350.00 — trading 33.6% below its estimated fair value. The current Net Debt Paydown Yield % is 3.38%, which is 19% below median its 10-year median of 4.17. Image Magic's overall GF Score™ is 72/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Debt Paydown Yield % calculated?
Net Debt Paydown Yield % is calculated from a company's financial statements. For Image Magic (TSE:7793), the current Net Debt Paydown Yield % is 3.38% as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Image Magic (TSE:7793) Overvalued in 2026?

Based on GuruFocus' analysis, Image Magic stock appears to be undervalued. The current stock price of 円1,350.00 is trading 33.6% below its estimated GF Value™ of 円2,032.08. GuruFocus considers Image Magic to be Significantly Undervalued.

Key valuation signals for TSE:7793:

  • Net Debt Paydown Yield %: 3.38% (19% below median its 10-year median of 4.17)
  • GF Value™: 円2,032.08 vs. price of 円1,350.00 (33.6% below fair value)
  • GF Score™: 72/100 with 1 warning sign

No single metric tells the full story. See the TSE:7793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Image Magic Business Description

Address 1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.
72GF Score

Get the complete analysis for TSE:7793

Net Debt Paydown Yield % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,350.00
Price
円2,032.08
GF Value