Image Magic (TSE:7793) Net Current Asset Value: 円319.92 (As of Dec. 2025) — 5880% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7793 Image Magic Inc TSE:7793
78 GF Score
Price 円1,335.00
GF Value 円2,029.67
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Image Magic Net Current Asset Value?

Image Magic TSE:7793 -0.37% 78 Net Current Asset Value is 円319.92 as of Dec. 2025, which is 100% below its 10-year median of 5.35. GuruFocus rates TSE:7793 with a GF Score™ of 78/100 and a GF Value™ of 円2,029.67 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 626 Business Services companies, Image Magic ranks worse than 64.38% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Image Magic's net current asset value per share for the quarter that ended in Dec. 2025 was 円319.92.

The historical rank and industry rank for Image Magic's Net Current Asset Value or its related term are showing as below:

TSE:7793' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 4.17   Med: 5.35   Max: 7.32
Current: 5.94

During the past 6 years, the highest Price-to-Net-Current-Asset-Value Ratio of Image Magic was 7.32. The lowest was 4.17. And the median was 5.35.

TSE:7793's Price-to-Net-Current-Asset-Value is ranked worse than
64.38% of 626 companies
in the Business Services industry
Industry Median: 3.69 vs TSE:7793: 5.94

Image Magic  (TSE:7793) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Image Magic Net Current Asset Value Related Terms


Image Magic Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Image Magic's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Image Magic Net Current Asset Value Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial -64.56 263.62 177.65 275.70 319.92

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 215.21 246.64 330.10 319.92 224.93

TSE:7793 vs CTAS, CPRT, ULS: Net Current Asset Value Comparison

For the Specialty Business Services subindustry, Image Magic's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic Price-to-Net-Current-Asset-Value vs Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Image Magic's Price-to-Net-Current-Asset-Value falls into.


TSE:7793
78GF Score
Image Magic Inc TSE:7793
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Image Magic Net Current Asset Value Calculation

Image Magic's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(2255.99-1452.345-0-0)/2.512
=319.92

Image Magic's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(2255.99-1452.345-0-0)/2.512
=319.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円319.92 mean?
Image Magic (TSE:7793) has a Net Current Asset Value of 円319.92 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Image Magic and its competitors. This is 5880% above median its historical median of 5.35. Over the past decade, Image Magic's Net Current Asset Value has ranged from 4.17 to 7.32. According to the industry distribution chart, Image Magic ranks #403 out of 626 companies in the Business Services industry, placing it in the top 64.4%.
Is Image Magic's Net Current Asset Value too high?
Image Magic's current Net Current Asset Value of 円319.92 is 5880% above median its 10-year median of 5.35. Over the past 10 years, this metric has ranged from a low of 4.17 to a high of 7.32. Based on the distribution chart, Image Magic ranks #403 out of 626 companies in the Business Services industry, which is below the industry midpoint. Overall, Image Magic has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Image Magic's Net Current Asset Value compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Image Magic ranks #403 out of 626 companies for Net Current Asset Value. This places Image Magic in the lower half of its industry. The industry median Net Current Asset Value is 3.69. Historically, Image Magic's own Net Current Asset Value has ranged from 4.17 to 7.32 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Business Services company?
The median Net Current Asset Value among Business Services companies is 3.69, based on 626 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Image Magic and its competitors. For the Business Services industry, the median Net Current Asset Value is 3.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Image Magic's current Net Current Asset Value is 円319.92, which is 5880% above median its own 10-year median of 5.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Image Magic stock overvalued right now?
Based on GuruFocus' analysis, Image Magic (TSE:7793) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,029.67, compared to a current price of 円1,335.00 — trading 34.2% below its estimated fair value. The current Net Current Asset Value is 円319.92, which is 5880% above median its 10-year median of 5.35. Image Magic's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Image Magic (TSE:7793), the current Net Current Asset Value is 円319.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Image Magic (TSE:7793) Overvalued in 2026?

Based on GuruFocus' analysis, Image Magic stock appears to be undervalued. The current stock price of 円1,335.00 is trading 34.2% below its estimated GF Value™ of 円2,029.67. GuruFocus considers Image Magic to be Significantly Undervalued.

Key valuation signals for TSE:7793:

  • Net Current Asset Value: 円319.92 (5880% above median its 10-year median of 5.35)
  • GF Value™: 円2,029.67 vs. price of 円1,335.00 (34.2% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the TSE:7793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Image Magic Business Description

Address 1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.
78GF Score

Get the complete analysis for TSE:7793

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,335.00
Price
円2,029.67
GF Value