GURUFOCUS.COM » STOCK LIST » Healthcare » Biotechnology » Mosaic ImmunoEngineering Inc (OTCPK:CPMV) » Definitions » Enterprise Value

CPMV (Mosaic ImmunoEngineering) Enterprise Value : $5.98 Mil (As of Apr. 11, 2025)


View and export this data going back to . Start your Free Trial

What is Mosaic ImmunoEngineering Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Mosaic ImmunoEngineering's Enterprise Value is $5.98 Mil. Mosaic ImmunoEngineering's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 was $-0.98 Mil. Therefore, Mosaic ImmunoEngineering's EV-to-EBIT ratio for today is -6.08.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Mosaic ImmunoEngineering's Enterprise Value is $5.98 Mil. Mosaic ImmunoEngineering's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 was $-0.98 Mil. Therefore, Mosaic ImmunoEngineering's EV-to-EBITDA ratio for today is -6.08.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Mosaic ImmunoEngineering's Enterprise Value is $5.98 Mil. Mosaic ImmunoEngineering's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 was $0.00 Mil. Therefore, Mosaic ImmunoEngineering's EV-to-Revenue ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Mosaic ImmunoEngineering's Enterprise Value is $5.98 Mil. Mosaic ImmunoEngineering's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 was $-0.32 Mil. Therefore, Mosaic ImmunoEngineering's EV-to-FCF ratio for today is -18.87.


Mosaic ImmunoEngineering Enterprise Value Historical Data

The historical data trend for Mosaic ImmunoEngineering's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mosaic ImmunoEngineering Enterprise Value Chart

Mosaic ImmunoEngineering Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.33 0.03 7.89 8.18 5.51

Mosaic ImmunoEngineering Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.11 5.51 3.61 5.54 7.95

Competitive Comparison of Mosaic ImmunoEngineering's Enterprise Value

For the Biotechnology subindustry, Mosaic ImmunoEngineering's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mosaic ImmunoEngineering's Enterprise Value Distribution in the Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Mosaic ImmunoEngineering's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Mosaic ImmunoEngineering's Enterprise Value falls into.


;
;

Mosaic ImmunoEngineering Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Mosaic ImmunoEngineering's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Mosaic ImmunoEngineering's Enterprise Value for the quarter that ended in Sep. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mosaic ImmunoEngineering  (OTCPK:CPMV) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Mosaic ImmunoEngineering's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5.983/-0.984
=-6.08

Mosaic ImmunoEngineering's current Enterprise Value is $5.98 Mil.
Mosaic ImmunoEngineering's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.98 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Mosaic ImmunoEngineering's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5.983/-0.984
=-6.08

Mosaic ImmunoEngineering's current Enterprise Value is $5.98 Mil.
Mosaic ImmunoEngineering's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.98 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Mosaic ImmunoEngineering's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5.983/0
=

Mosaic ImmunoEngineering's current Enterprise Value is $5.98 Mil.
Mosaic ImmunoEngineering's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.00 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Mosaic ImmunoEngineering's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5.983/-0.317
=-18.87

Mosaic ImmunoEngineering's current Enterprise Value is $5.98 Mil.
Mosaic ImmunoEngineering's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.32 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mosaic ImmunoEngineering Enterprise Value Related Terms

Thank you for viewing the detailed overview of Mosaic ImmunoEngineering's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Mosaic ImmunoEngineering Business Description

Traded in Other Exchanges
N/A
Address
9114 Adams Avenue, Suite 202, Huntington Beach, CA, USA, 92646
Mosaic ImmunoEngineering Inc is a development-stage biotechnology company focused on bridging immunology and engineering to develop novel immunotherapies to treat and prevent cancer and infectious diseases. It has a single operating segment for the purposes of assessing performance and making operating decisions.
Executives
Robert Baffi director C/O BIOMARIN PHARMACEUTICAL INC., 105 DIGITAL DRIVE, NOVATO CA 94949
Case Western Reserve University 10 percent owner 10900 EUCLID AVENUE, CLEVELAND OH 44106
Steven W King director, officer: President and CEO
Paul J Lytle director, officer: EVP, Chief Financial Officer
Robert L Garnick director C/O PATRIOT SCIENTIFIC, 2038 CORTE DEL NOGAL, SUITE 141, CARLSBAD CA 92011
Nicole Franziska Steinmetz director, officer: Chief Scientific Officer 871 WILBUR AVENUE, SAN DIEGO CA 92019
Dharmesh Mistry director 315 PEMBROKE COURT, SAN RAMON CA 94582
Carlton M Johnson director
Donald E Schrock director C/O INTEGRATED DEVICE TECHNOLOGY, INC., 6024 SILVER CREEK VALLEY ROAD, SAN JOSE CA 95138
Paul R Bibeau officer: VP, Business Development MICROSEMI CORP, 2381 MORSE AVE, IRVINE CA 92614
Frederick C Goerner officer: Chief Executive Officer MICROSEMI CORPORATION, ONE ENTERPRISE, ALISO VIEJO CA 92656
Clifford L Flowers officer: Chief Financial Officer C/O BAKBONE SOFTWARE, INC., 9540 TOWNE CENTRE DRIVE, SUITE 100, SAN DIEGO CA 92121
Harry L Tredennick director 6183 PASEO DEL NORTE #180, CARLSBAD CA 92011
Thomas J Sweeney officer: CFO
Helmut Jr Falk director

Mosaic ImmunoEngineering Headlines

From GuruFocus

Patriot Scientific Corporation Files Quarterly Report

By ACCESSWIRE AccessWire 04-12-2019